|
COMPbell SOUP
<br />COMRa
<br />Parls.'FX Plant
<br />K" 1
<br />Asset Value Real
<br />1,376,103
<br />UsefulUfa
<br />1,307,297
<br />Tatal InvaWneint
<br />24,222,913
<br />Wfears
<br />e r r
<br />Reall
<br />1,376,103
<br />40.0
<br />$ 34,403
<br />ME
<br />22,846,710
<br />1.
<br />$ 1,523,114
<br />T-- -_ -
<br />- -
<br />Rate/$0
<br />1.0626
<br />1.1365
<br />CRY
<br />.53107
<br />1.3003
<br />1.3261
<br />County
<br />0.43870
<br />107,056
<br />99,735
<br />.UC
<br />0.19700
<br />83,782
<br />78,855
<br />NU.USD
<br />$ 1.1215
<br />91,897
<br />85,612
<br />Year ----- --------a
<br />1
<br />2
<br />3 4 5 6 7
<br />96 Tax Abated
<br />42,405
<br />1
<br />10 1 1 1
<br />Asset Value Real
<br />1,376,103
<br />1,341,700
<br />1,307,297
<br />1,272,894
<br />1,238,491
<br />, 4,1,169,685
<br />161,001
<br />Asset Val
<br />21,300,627
<br />19,605,767
<br />18,207,686
<br />17,396,742
<br />16,477,047
<br />15,1 ,22
<br />14,259,637
<br />Tax before
<br />IL134 1.0216
<br />1.0626
<br />1.1365
<br />1.20201.2544
<br />1.3003
<br />1.3261
<br />CUty
<br />115,894
<br />107,056
<br />99,735
<br />95,415
<br />90,539
<br />83,782
<br />78,855
<br />County
<br />99,483
<br />91,897
<br />85,612
<br />81,904
<br />77,718
<br />71,917
<br />67,688
<br />PJC
<br />42,405
<br />39,172
<br />36,493
<br />34,912
<br />33,128
<br />30,656
<br />28,853
<br />Total
<br />257,782
<br />238,125
<br />221,840
<br />212,231
<br />201,385
<br />186,355
<br />175,396
<br />Abated Taxes
<br />Ciity
<br />115,894
<br />107,056
<br />99,735
<br />95,415
<br />90,539
<br />83,782
<br />78,855
<br />County
<br />99,483
<br />91,897
<br />85,612
<br />81,904
<br />77,718
<br />71,917
<br />67,688
<br />PJC
<br />42,405
<br />39,172
<br />36,493
<br />34,912
<br />33,128
<br />30,656
<br />28,853
<br />Total
<br />257,782
<br />238,125
<br />221,840
<br />212,231
<br />201,385
<br />186,355
<br />175,396
<br />Taxes Realized
<br />clay
<br />_
<br />-
<br />-
<br />-
<br />County
<br />PJC
<br />-
<br />-
<br />-
<br />Total
<br />7 Yr Total AM
<br />671,276
<br />72,383
<br />576,219
<br />62,133
<br />245,619
<br />26,485
<br />1,493,114
<br />161,001
<br />671,276
<br />-
<br />575,219
<br />-
<br />245,619
<br />183,851
<br />1,493,114
<br />158,838
<br />Year
<br />72,383
<br />-
<br />62,133
<br />5
<br />26,485
<br />-
<br />161,001
<br />MUSD Taxes
<br />254,320 234,926
<br />218,860
<br />209,380
<br />198,680
<br />183,851
<br />173,040 1,473,057
<br />158,838
<br />Year
<br />1 2
<br />3
<br />4
<br />5
<br />6
<br />7
<br />8
<br />Est Index Factor
<br />IL134 1.0216
<br />1.0626
<br />1.1365
<br />1.20201.2544
<br />1.3003
<br />1.3261
<br />Est %good factor
<br />0.92 0.84
<br />0.75
<br />0.67
<br />0.60
<br />0.53
<br />0.48
<br />0.43
<br />
|