|
<br /> SUPPLEMENT TO EXHIBIT C
<br />Date: 11-14-91 TYMCO. INC. EQUIPMENT LEASING
<br /> Amortization Schedule
<br />Lessee City of Paris, Tl<
<br />Sweeper One (1) 1992 TYMCO Model 600 on 1992 Ford LN7000 chassis
<br />Principal 71776.25
<br />Int. Rate 7.45Y.
<br />Term-Yrs 5 (60 months)
<br />Payment 1427.68 In Advance
<br />Monthly Monthly Beginning Prin. Interest Total Principal
<br />Pmt.Date Pmt. No. Balance Paid Paid P & I Balance
<br />----------------------------------------------------------------------------
<br />Apr. 01,1992 1 71776.25 1427.68 0.00 1427.68 70348.57
<br />May. 01,1992 2 70348.57 990.96 436.72 1427.68 69357.61
<br />Jun. 01,1992 3 69357.61 997.08 430.60 1427.68 68360.53
<br />Jul. 01,1992 4 68360.53 1003.28 424.40 1427.68 67357.25
<br />Aug. 01,1992 5 67357.25 1009.50 418.18 1427.68 66347.75
<br />Sep. 01,1992 6 66347.75 1015.77 411. 91 1427.68 65331.98
<br />Oct. 01,1992 7 65331. 98 1022.08 405.60 1427.68 64309.90
<br />Nov. 01,1992 8 64309.90 1028.42 399.26 1427.68 63281.48
<br />Dec. 01,1992 9 63281. 48 1034.81 392.87 1427.68 62246.67
<br />Jan. 01,1993 10 62246.67 1041. 23 386.45 1427.68 61205.44
<br />Feb. 01,1993 11 61205.44 1047.70 379.98 1427.68 60157.74
<br />Mar. 01,1993 12 60157.74 1054.20 373.48 1427.68 59103.54
<br />Apr. 01,1993 13 59103.54 1060.74 366.94 1427.68 58042.80
<br />May. 01,1993 14 58042.80 1067.34 360.34 1427.68 56975.46
<br />Jun. 01,1993 15 56975.46 1073.95 353.73 1427.68 55901.51
<br />Jul. 01,1993 16 55901.51 1080.63 347.05 1427.68 54820.88
<br />Aug. 01,1993 17 54820.88 1087.33 340.35 1427.68 53733.55
<br />Sep. 01,1993 18 53733.55 1094.09 333.59 1427.68 52639.46
<br />Oct. 01,1993 19 52639.46 1100.87 326.81 1427.68 51538.59
<br />Nov. 01,1993 20 51538.59 1107.71 319.97 1427.68 50430.88
<br />Dec. 01,1993 21 50430.88 1114.59 313.09 1427.68 49316.29
<br />Jan. 01,1994 22 49316.29 1121. 51 306.17 1427.68 48194.78
<br />Feb. 01,1994 23 48194.78 1128.47 299.21 1427.68 47066.31
<br />Plar. 01,1994 24 47066.31 1135.48 292.20 1427.68 45930.83
<br />Apr. 01,1994 25 45930.83 1142.52 285.16 1427.68 44788.31
<br />May. 01,1994 26 44788.31 1149.62 278.06 1427.68 43638.69
<br />Jun. 01,1994 27 43638.69 1156.76 270.92 1427. 68 42481.93
<br />Jul. 01,1994 28 42481.93 1163.94 263.74 1427.68 41317.99
<br />Aug. 01,1994 29 41317.99 1171.16 256.52 1427.68 40146.83
<br />Sep. 01,1994 30 40146.83 1178.44 249.24 1427.68 38968.39
<br />Oct. 01,1994 31 38968.39 1185.75 241. 93 1427.68 37782.64
<br />Nov. 01,1994 32 37782.64 1193.11 234.57 1427.68 36589.53
<br />Dec. 01,1994 33 36589.53 1200.52 227.16 1427.68 35389.01
<br />Jan. 01,1995 34 35389.01 1207.97 219.71 1427.68 34181. 04
<br />Feb. 01,1995 35 34181. 04 1215.48 212.20 1427.68 32965.56
<br />Mar. 01,1995 36 32965.56 1223.02 204.66 1427.68 31742.54
<br />Apr. 01,1995 37 31742.54 1230.61 197.07 1427.68 30511.93
<br />May. 01,1995 38 30511. 93 1238.25 189.43 1427.68 29273.68
<br />Jun. 01,1995 39 29273.68 1245.94 181. 74 1427.68 28027.74
<br />Jul. 01,1995 40 28027.74 1253.67 174.01 1427.68 26774.07
<br />Aug. 01,1995 41 26774.07 1261.46 166.22 1427.68 25512.61
<br />Sep. 01,1995 42 25512.61 1269.29 158.39 1427.68 24243.32
<br />Oct. 01,1995 43 24243.32 1277.17 150.51 1427.68 22966.15
<br />Nov. 01,1995 44 22966.15 1285.10 142.58 1427.68 21681. 05
<br />Dec. 01,1995 45 21681. 05 1293.07 134.61 1427.68 20387.98
<br />Jan. 01,1996 46 20387.98 1301. 11 126.57 1427.68 19086.87
<br />
|