Laserfiche WebLink
2021 Tax Rate Calculation Worksheet -Taxing Units OtherThan school Districts or Water Districts <br />Form 50-856 <br />ii i ✓r i �i,i „rria� ,i, rr � rr <br />i <br />Jt l <br />I <br />D41. Disaster Line 41(D41): 2021 voter -approval M&O rate for taxing unit affected by disaster declaration. If the taxing unit is located in an <br />area declared a disaster area and at least one person is granted an exemption under Tax Code Section 11.35 for property located in the taxing <br />unit, the governing body may direct the person calculating the voter -approval tax rate to calculate in the manner provided for a special taxing <br />unit.The taxing unit shall continue to calculate the voter -approval tax rate in this manner until the earlier of <br />1) the first year in which total taxable value on the certified appraisal roll exceeds the total taxable value of <br />the tax year in which the disaster occurred, or <br />2) the third tax year after the tax year in which the disaster occurred <br />If the taxing unit qualifies under this scenario, multiply Line 40C by 1.08.1 If the taxing unit does not qualify, do not complete <br />Disaster Line 41 (Line D41). $ 0.00000/$100 <br />................................... . ....._ <br />42. Total 2021 debt to be paid with property taxes and additional sales tax revenue. Debt means the interest and principal that will be paid <br />on debts that: <br />(1) are paid by property taxes, <br />(2) are secured by property taxes, <br />(3) are scheduled for payment over a period longer than one year, and <br />(4) are not classified in the taxing unit's budget as M&0 expenses. <br />A. Debt also includes contractual payments to other taxing units that have incurred debts on behalf of this taxing unit, if those debts <br />meet the four conditions above. Include only amounts that will be paid from property tax revenue. Do not include appraisal district <br />budget payments. If the governing body of a taxing unit authorized or agreed to authorize a bond, warrant, certificate of obligation, or <br />other evidence of indebtedness on or after Sept. t, 2021, verify if it meets the amended definition of debt before including it here. 28 <br />Enter debt amount ........................................ $ 1,642,517.00 <br />B. Subtract unencumbered fund amount used to reduce total debt ....................................... -$ 0.00 <br />C. Subtract certified amount spent from sales tax to reduce debt (enter zero if none) .................... - $ 0.00 <br />D. Subtract amount paid from other resources............................................................ - $ 0.00 <br />E. Adjusted debt. Subtract B, C and D from A. $ 1,642,517.00 <br />43. Certified 2020 excess debt collections. Enter the amount certified by the collector. 21 $ 0.00 <br />44. Adjusted 2021 debt. Subtract Line 43 from Line 42E. $ 1,642,517.00 <br />45. 2021 anticipated collection rate. <br />A. Enter the 2021 anticipated collection rate certified by the collector. 31 .................................... 100% <br />B. Enter the 2020 actual collection rate.................................................................... 96.6296 <br />C. Enter the 2019 actual collection rate.................................................................... 96.95% <br />D. Enter the 2018 actual collection rate.................................................................... <br />E. If the anticipated collection rate in A is lower than actual collection rates in B, C and D, enter the lowest <br />collection rate from B, C and D. If the anticipated rate in A is higher than at least one of the rates in the <br />prior three years, enter the rate from A. Note that the rate can be greater than 100%.31 10Q& <br />46. 2021 debt adjusted for collections. Divide Line 44 by Line 45E. $ 1,642,517.00 <br />47. 2021 total taxable value. Enter the amount on Line 21 of the No -New -Revenue Tax Rate Worksheet. $ 2049030824.00000 <br />48. 2021 debt rate. Divide Line 46 by Line 47 and multiply by $100. $ 0.080161S,00 <br />49. 2021 voter -approval tax rate. Add Lines 41 and 48. $ 0.45373,$100 <br />D49. Disaster Line 49 (D49):2021 voter -approval tax rate for taxing unit affected by disaster declaration. Complete this line if the taxing <br />unit calculated the voter -approval tax rate in the manner provided for a special taxing unit on Line D41. <br />Add Line D41 and 48. $ 0.00000/$100 <br />n Tex Tax Code § 26.042(a) <br />"Tex Tax Code § 26.012(7) <br />"Tex Tax Code § 26.012(1o) and 26.04(b) <br />30 Tex. Tax Code § 26.04(b) <br />" Tex Tax Code §§ 26.04(h), (h-1) and (h-2) <br />Fora d:ditioinOcoipues, vbGd:Page <br />