|
<br />City of Paris, Texas
<br />
<br />2004-05 Budget
<br />
<br /> Debt Service
<br /> Schedule of Requirements
<br /> WW & SS Revenue Bonds
<br /> Series 2000
<br />Fiscal Principal Interest Agent Total
<br />Period ReQuirement ReQuirement Fee ReQuirement
<br />2004-05 205,000,00 528,527.00 500.00 734,027.00
<br />2005-06 380,000.00 514,434.00 500.00 894,934.00
<br />2006-07 400,000.00 488,309.00 500.00 888,809.00
<br />2007-08 425,000.00 460,809,00 500,00 886,309,00
<br />2008-09 455,000.00 431,590.00 500.00 887,090,00
<br />2009-10 480,000.00 400,309,00 500,00 880,809.00
<br />2010-11 505,000.00 367,309.00 500,00 872,809.00
<br />2011-12 530,000,00 340,165,00 500.00 870,665.00
<br />2012-13 560,000,00 311,015,00 500.00 871,515.00
<br />2013-14 600,000.00 280,215.00 500,00 880,715.00
<br />2014-15 630,000.00 246,465.00 500.00 876,965,00
<br />2015-16 665,000.00 210,240.00 500,00 875,740.00
<br />2016-17 705,000.00 172,002.00 500.00 877,502.00
<br />2017-18 745,000.00 131,112.00 500,00 876,612.00
<br />2018-19 790,000,00 87,344,00 500.00 877,844.00
<br />2019-20 835,000.00 44,881.00 500,00 880,381.00
<br />Total 8,910,000.00 5,014,726.00 8,000,00 13,932,726.00
<br />,
<br />
<br />Page 38
<br />
|