|
<br />City of Paris, Texas
<br />
<br />2004-05 Budget
<br />
<br /> Debt Service
<br /> Schedule of Requirements
<br /> Tax and Revenue Certificate of Obligation
<br /> Series 2000
<br />Fiscal Principal Interest Agent Total
<br />Period Recuirement Reouirement Fee Reouirement
<br />2004-05 210,000.00 304,011.00 500,00 514,511,00
<br />2005-06 220,000.00 289,499.00 500,00 509,999.00
<br />2006-07 235,000.00 274,142.00 500.00 509,642.00
<br />2007-08 250,000.00 257,774.00 500,00 508,274.00
<br />2008-09 265,000.00 240,392.00 500.00 505,892.00
<br />2009-10 280,000.00 223,049.00 500,00 503,549,00
<br />2010-11 295,000,00 206,831.00 500,00 502,331 .00
<br />2011-12 315,000.00 190,509.00 500,00 506,009.00
<br />2012-13 335,000,00 172,959.00 500,00 508,459.00
<br />2013-14 350,000.00 154,289.00 500,00 504,789,00
<br />2014-15 375,000.00 134,257.00 500.00 509,757.00
<br />2015-16 395,000.00 112,791.00 500,00 508,291.00
<br />2016-17 420,000,00 89,919.00 500.00 510,419,00
<br />2017-18 445,000,00 65,591.00 500.00 511,091.00
<br />2018-19 470,000.00 40,150.00 500.00 510,650.00
<br />2019-20 495,000.00 13,612.00 500.00 509,112,00
<br />Total 5,355,000,00 2,176,265.00 7,000.00 7,538,265.00
<br />,
<br />
<br />Page 41
<br />
|