|
<br />City of Paris, Texas
<br />
<br />2004-05 Budget
<br />
<br /> Debt Service
<br /> Schedule of Requirements
<br /> GO Bonds
<br /> Series 2003
<br />Fiscal Principal Interest Agent Total
<br />Period ReQuirement ReQuirement Fee ReQuirement
<br />2004-05 335,000,00 216,657.00 1,000.00 552,657.00
<br />2005-06 610,000.00 204,844.00 1,000.00 815,844.00
<br />2006-07 630,000,00 189,344,00 1,000.00 820,344,00
<br />2007-08 650,000.00 173,344.00 1,000.00 824,344.00
<br />2008-09 665,000.00 155,659.00 1,000.00 821,659.00
<br />2009-10 685,000,00 135,483.00 1,000,00 821,483.00
<br />2010-11 710,000.00 112,617.00 1,000.00 823,617,00
<br />2011-12 740,000.00 87,050.00 1,000,00 828,050.00
<br />2012-13 760,000.00 59,860,00 1,000.00 820,860.00
<br />2013-14 800,000.00 30,990.00 1,000,00 831,990.00
<br />2014-15 410,000,00 7,995.00 1,000.00 418,995.00
<br />Total 6,995,000.00 1,373,843.00 11,000,00 8,379,843,00
<br />,
<br />
<br />Page 50
<br />
|