Laserfiche WebLink
Note: The pension schedules in the required supplementary information are intended to show information for ten years. Additional years' information will be displayed as it becomes available. <br />ig <br />CITY OF PARIS, TEXAS <br />Schedule 2 <br />Required Supplementary Information <br />Texas Municipal Retirement System - <br />Schedule of City Pension Contributions <br />Year Ended September 30, 2023 <br />Fiscal Year Ends) September 30, <br />2023 2022 2021 2020 2019 2018 <br />2017 2016 2015 <br />Contractually Required Fiscal Year Contribution <br />$ 947,941 $ 972,171 S 809,036 $ 852,884 $ 834,605 $ 825,691 <br />$ 801,727 $ 733,564 $ 704,441 <br />Contribution in Relation to the Contractually Required <br />Fiscal Year Contribution <br />(947,941) (972,171) 809,036) (852,884) (834,605) (825,691) <br />(801,727) (733,564) (704,441) <br />Contribution Deficiency (Excess) <br />$ $ $ $ $ $ <br />$ $ -L-- <br />Covered Payroll <br />$ 17,888,791 $ 13,050,044 $ 11,761,104 $ 11,975,225 S 11,980,216 $ 11,846,360 <br />$ 11,615,574 $ 12,058,579 $ 11,203,172 <br />Contributions as a Percentage of Covered Payroll <br />5.30% 7.45% 6.88% 7.12% 6.97°/ 6.97•/ <br />6.90% 6.08% 6.29% <br />Notes to Schedule <br />Valuation Date <br />Actuarially determined contribution rates are calculated as of December 31 and become effective January, 13 months later. <br />Methods and Assumptions used to Determine Contribution Rates: <br />Actuarial Cos[ Method <br />Entry Age Normal <br />Amortization Method <br />Level Percentage of Payroll, Closed <br />Remaining Amortization Perir <br />20 Years (longest amortization ladder) <br />Asset Valuation Method <br />10 year smoothed market; 12% soft corridor <br />Inflation <br />2.50% <br />Salary Increases <br />3.50'/ to 11.509/6, including inflation <br />Investment Rale of Return <br />6.75% <br />Retirement Age <br />Experience -based table based on rates that are specific to the City's plan of be.cfls. Last updmed for the 2019 <br />valuation pursuant to an experience studv of the period 2014-2018. <br />Mortality <br />Post Retirement: 2019 Municipal Retirees of Texas Mortality Tables. The rates are pmjected on a fully generational basis with scale UMP. <br />Pre -retirement PUB(10) mortality tables, with the Public Safety table used for males and the General Employee <br />table used for females. The rates are oroiccled on a fully generational basis with scale UMP. <br />Other Information <br />Opened plan to current and future firelighters. <br />Note: The pension schedules in the required supplementary information are intended to show information for ten years. Additional years' information will be displayed as it becomes available. <br />ig <br />