Laserfiche WebLink
11,1111 1 lrynp-li III ... '1151 .... E! ... <br />2026 <br />$ <br />267.74 <br />$ <br />11503.22 <br />$ <br />459.77 <br />$ <br />21230.73 <br />2027 <br />$ <br />285.15 <br />$ <br />11485.81 <br />$ <br />468.97 <br />$ <br />21239.93 <br />2028 <br />$ <br />303.68 <br />$ <br />1,467.28 <br />$ <br />478.34 <br />$ <br />21249.31 <br />2029 <br />$ <br />323.42 <br />$ <br />11447.54 <br />$ <br />487.91 <br />$ <br />21258.88 <br />2030 <br />$ <br />344.44 <br />$ <br />11426.52 <br />$ <br />497.67 <br />$ <br />21268.63 <br />2031 <br />$ <br />366.83 <br />11404.13 <br />$ <br />507.62 $ <br />21278.59 <br />2032 <br />$ <br />390.68 <br />$ <br />11380.29 <br />$ <br />517.78 <br />$ <br />21288.74 <br />2033 <br />$ <br />416.07 <br />$ <br />11354.89 <br />$ <br />528.13 <br />$ <br />21299-09 <br />2034 <br />$ <br />443.12 <br />$ <br />11327.85 <br />$ <br />538-69 <br />$ <br />21309.66 <br />20.3.5 <br />$ <br />471.92 <br />$ <br />1.1299.04 <br />$ <br />549.47 <br />$ <br />2#1320.43 <br />2036 <br />$ <br />502.59 <br />$ <br />11268.37 <br />$ <br />560.46 <br />$ <br />21331.42 <br />2037 <br />$ <br />535.26 <br />$ <br />1P235.70 <br />$ <br />571.67 $ <br />2,342.63 <br />2038 <br />$ <br />570,05 <br />$ <br />1,200.91 <br />$ <br />583.10 <br />$ <br />21354.06 <br />2039 <br />$ <br />607.11 <br />$ <br />11163.85 <br />$ <br />594.76 <br />$ <br />21365.73 <br />2040 <br />$ <br />646-57 <br />$ <br />1,124.39 <br />$ <br />606-66 <br />$ <br />21377.62 <br />2041 <br />$ <br />688-60 <br />$ <br />11082.37 <br />$ <br />618.79 <br />$ <br />21389.75 <br />2042 <br />$ <br />733.36 <br />$ <br />11,037.61 <br />$ <br />631.17 $ <br />21402.13 <br />2043 <br />$ <br />781.02 <br />$ <br />989.94 <br />$ <br />643.79 <br />$ <br />21414.75 <br />2044 <br />$ <br />831.79 <br />$ <br />939.17 <br />$ <br />656.66 <br />$ <br />21427.63 <br />2045 <br />$ <br />885.86 <br />$ <br />885.11 <br />$ <br />669.80 <br />$ <br />21440.76 <br />2046 <br />$ <br />943.44 <br />$ <br />827.53 <br />$ <br />683-19 <br />$ <br />21454-16 <br />2047 <br />$ <br />11004.76 <br />$ <br />766.20 <br />$ <br />696-86 <br />$ <br />21467.82 <br />2048 <br />$ <br />11070.07 <br />700.89 <br />$ <br />710.80 <br />$ <br />21481.76 <br />2049 <br />$ <br />11139.63 <br />631.34 <br />$ <br />725.01 <br />21495.97 <br />2050 <br />$ <br />11213.70 <br />557.26 <br />$ <br />739.51 <br />2,510.47 <br />2051 <br />$ <br />1,292.59 <br />$ <br />478-37 <br />$ <br />754.30 <br />$ <br />21525.26 <br />2052 <br />$ <br />11376.61 <br />$ <br />394.35 <br />$ <br />769-39 <br />$ <br />2,540-35 <br />2053 <br />$ <br />1t466-09 <br />$ <br />304.87 <br />$ <br />784.78 <br />$ <br />21555.74 <br />2054 <br />$ <br />11561.39 <br />$ <br />209.58 <br />$ <br />800.47 <br />$ <br />21571.43 <br />2055 <br />$ <br />11662.88 <br />$ <br />108.09 <br />$ <br />816.48 <br />$ <br />21587.44 <br />.............................. <br />Tota 1 <br />AKA"" $ <br />23,126.44 <br />► <br />30,002.46 <br />$ <br />18..651.99 <br />$ <br />71.t780-89 <br />Footnotes: <br />[a] Interest on the Improvement Area #1 Reimbursement Obligation is calculated at 6.50% <br />for illustrative purposes, which is not higher than 2% above the Bond Buyer Index dated <br />June 12, 2025 and is subject to change, Interest on the Improvement Area #1 <br />Reimbursement Obligation may increase by 0.50% to include Additional Interest if PID <br />Bonds are issued. <br />[b] The figures shown above are estimates only and subject to change in Annual Service <br />Plan Updates. Changes in Annual Collection Costs, reserve fund requirements, interest <br />earnings, or other available offsets could increase or decrease the amounts shown. <br />Annual Installment Schedule to Notice <br />*f Obligation to Pay Improvement District Assessmeni <br />