Laserfiche WebLink
<br /> <br />2005.2006 Budget <br /> <br /> Debt Service <br /> Schedule of Requirements <br /> GO (W & S) Refunding Bonds. Series 2003 <br />Fiscal Principal Interest Agent Total <br />Period Requirement Requirement Fee Requirement <br />2005-06 317,200.00 106,519.00 500.00 424,219.00 <br />2006-07 327,600.00 98,459.00 500.00 426,559.00 <br />2007-08 338,000.00 90,139.00 500.00 428,639.00 <br />2008-09 345,800.00 80,943.00 500.00 427,243.00. <br />2009-10 356,200.00 70,451.00 500.00 427,151.00 <br />2010-11 369,200.00 58,561.00 500.00 428,261.00 <br />2011-12 384,800.00 45,266.00 500.00 430,566.00 <br />2012-13 395,200.00 31,127.00 500.00 426,827.00 <br />2013-14 416,000.00 16,115.00 500.00 432,615.00 <br />.. <br />2014-15 213,200.00 4,157.00 500.00 217,857.00 <br />Total 3,463,200.00 601,737.00 5,000.00 4,069,937.00 <br /> <br />GO (W & S) Refunding Bonds. Series 2003 <br />Bond Detail <br /> <br />Account <br /> <br />Description <br /> <br />Actual <br />03.04 <br /> <br />Budget <br />04-05 <br /> <br />Proposed <br />Increase <br />(Decrease) <br /> <br />Proposed <br />Budget <br />05.06 <br /> <br />50-0001-90-09 Bond Principal <br />50-0002-90-09 Bond Interest <br />50-0003-90-09 Bond Agent Fee <br /> <br />174,200.00 <br />112,662.00 <br />520.00 <br /> <br />143,000.00 <br />(6,142.00) <br />(20.00) <br /> <br />317,200.00 <br />106,520.00 <br />500.00 <br /> <br />2003 GO Refunding Bonds <br /> <br />287,382.00 <br /> <br />136,838.00 <br /> <br />424,220.00 <br /> <br />Debt Fund <br /> <br />90 -10 <br /> <br />Non-Privatized Version <br />