Laserfiche WebLink
<br />City of Paris <br />Utilities Department <br />Wastewater Treatment Division <br /> <br />February 14. 2007 <br /> <br />Exhibit "E" <br /> <br />Paae #2 <br /> <br />Calculation of Sara Lee Usaae of Expanded Facilitv <br /> <br />Settleup for FY 2005-2006 <br /> <br />Flow Charae: <br />Sara Lee Share From Exhibit "0": <br /> <br />Sara Lee Share: <br /> <br /> 3.68 % <br />$ 1,233.64 <br />$ 64,579.54 <br />$ 65,813.18 <br /> $ 2,421.64 <br /> 32.41 % <br />$ 42,145.93 <br />$ 28,415.07 <br />$ 21,311.30 <br />$ 95,640.81 <br />$ 187,513.10 <br /> $ 60,763.75 <br /> 24.21 % <br />$ 147,758.36 <br /> $ 35,769.47 <br /> $ 98,954.86 <br /> $ 6,432.07 <br /> <br />Solids Removal: <br />Screening Disposal Cost: <br />Screening Bldg Oon/Maint.: <br />Total: <br /> <br />Carbonaceous B.O.D. Charae: <br />Sara Lee Share From Exhibit "0": <br /> <br />Biotower System Maintenance: <br />Biotower Recirc. Pumping: <br />Biotower Effluent Pumping: <br />Sludge Disoosal: <br />Total: <br /> <br />Sara Lee Share: <br /> <br />Combined Carbonaceous/NH3 B.O.D. Charae: <br />Sara Lee Share From Exhibit "0": <br /> <br />Orbal Operating Cost: <br /> <br />Sara Lee Share: <br />Sub-Total Cost: <br /> <br />100%Pass Throuah Cost for Proi. Administration @ 6.5%: <br />Project Administration Cost: <br /> <br />Samplina and Auditina Cost: <br />Per Month: <br />Annually: <br /> <br />$ <br /> <br />1,368.35 <br /> <br />$ <br /> <br />16,420.21 <br /> <br />Sewer Charges (For Flow & BOD & TSS <250 mg/L): $ <br /> <br />299,928.40 <br /> <br />Exhibit "E" : Total Actual Charges: $ <br />Amount Billed to & Paid by Sara Lee: $ <br />Difference: $ <br />Owed by: <br /> <br />421,735.53 <br />395,859.35 <br />25,876.18 <br />Sara Lee <br /> <br />r- <br />