Laserfiche WebLink
<br />Line Pari (a) <br />1 Estimated Gas Cost per Unit: <br />2 Estimated City Gate Deliveries: <br />3 Estimated Gas Cost: <br />4 Lost and Unaccounted For Gas % <br />5 Estimated Lost and Unaccounted for Gas <br />6 Total Estimated City Gate Gas Cost: <br />7 Estimated Sales Volume: <br />8 Estimated Gas Cost Factor - (EGCF) <br />9 Reconciliation Factor - (RF): 2 <br />10 Taxes (TXS): <br />11 Adjustment - (ADJ): <br />12 Gas Cost Recovery Factor - (GCRF) <br /> Pari (b) <br />13 Estimated Cost of Pipeline Services (P) <br /> <br />14 <br /> <br />Pipeline Allocation Factor (D) <br /> <br />15 <br />16 <br />17 <br /> <br />Allocated Cost of Pipeline Services <br />Over/Under Recovery Adjustment <br />Estimated Volume: <br /> <br />17 <br />18 <br /> <br />19 <br /> <br />Pipeline Cost Factor (PCF) <br />Gas Cost Recovery Factor - (GCRF) <br /> <br />Rider GCR <br /> <br />ATMOS ENERGY CORP, MID-TEX DIVISION <br />STATEMENT OF RIDER GCR <br />MARCH, 2007 <br />PREPARED IN ACCORDANCE WITH <br />GAS UTILITIES DOCKET NO. 9400 <br /> <br />$7.3575 <br />15,778,928 <br />$116,093,463 <br /> <br />2.5932% <br />$3,010,519 <br />$119,103,982 <br /> <br />15,284,860 <br /> <br />$7.7923 <br /> <br />$0.0000 <br />$0.0000 <br />-$0.0045 <br /> <br />$7.7878 <br /> <br />per Mcf <br /> <br />$7,385,953 <br /> <br />Rate R - Residential <br /> <br />0.4997415 <br /> <br />Rate C - Commercial <br /> <br />02798351 <br /> <br />Btu Factor Per MMBtu <br />1.024 $7.6053 <br /> <br />Rate I - Industrial Service <br />Rate T - Transportation' <br /> <br />$3,691,067 <br />$934,399 <br />9,942,434 Met <br /> <br />$0.4652 <br />$7.7878 <br /> <br />$82530 <br /> <br />$2,066,849 <br />$462,011 <br />4,916,010 Met <br /> <br />$0.5144 <br />$7.7878 <br /> <br />$8.3022 <br /> <br />02204234 <br /> <br />$1,628,037 <br />$137,939 <br />4,385,165 MMBtu <br /> <br />Rate I- <br />Rate T - <br /> <br />$0.4027 <br />$7.6053 <br /> <br />$8.0080 <br />$0.4027 <br /> <br />1 Industrial Service and Transportation are reported in MMBtu. An MMBtu conversion factor of 1.024 is used. <br /> <br />2 The Company received approval to use an accelerated methodology in refunding gas cost over-collections per a letter from Mr. Stephen Pitner, Director, RRC <br />Gas Services Division dated September 6, 2006 <br /> <br />