|
<br /> TABLE C.j
<br /> CffY 01' PARIS
<br /> WA1'ER ANDWASTEWATFJt COST OF SERVICE STIJDY
<br /> FLOW,BOD. TSS AND Nm COST AlLOCATION
<br /> Se\1.ffAcnel,. flow % Fl[]w Alkx:alion BOD % BOD AlI~1ion TS$% TS8AJlOl:IItHm hW,.. NH3 AlIOClLl.lon CustQmer
<br />AccolU\t De!lCri lion Co~t%
<br />Mmintl!llllJlcl! _ Ruildintl.
<br />Buildinp &. Omunds 1,000 100_00% 1,000 0.00% O_O[}% 0.00"-' 0.00".
<br />SlIlil&ly~'W 80,000 100.00% ilO,\X){] 0.00% 0.00% 0.00% 0.00%
<br />SkfC!~""IJ,;,~Curt>s 1 OO.O[)% 0.00% O.OCM 0.00% 0.00"
<br />SlnMIl III AJl~' Rc:pairs 50,000 100.00% 50,000 0.000/. O_Oil% 0.00% 0.00%
<br />Manholes Lampboles Etc 50,000 100.00% >0,000 0.000/. 0.00% 0.00% 0.00%
<br />Smite Liocs l,OOO 100.00% l,OOO O.O~ 0.00% 000% o.oo~
<br />Scr\icc Foree Main 5,500 10000% 5.500 0.00% (lO()% 0.00% 0.00%
<br /> 100.00~ O_O[}~ (JOo% 0,00% O,OOY.
<br />SUBTOTAL 191,500 191,500
<br />Mllinll!n.ll\CA!.r-:Quiprt'll!'nl
<br />Furniture.t Fixnuu 100 IOCUlO% 100 0.00% 0.00"''''' 0.00% O.1JOo/.
<br />MBc::him:I)' T 0015 Eql1ipml!nt 14,000 100,000/. t.4,OOO 0.0% D.OO% O.OO'Yo 0.00%
<br />In!ntUmenlt Ek. RAdiD Mainl 1,200 100.00% I,l(lD a,cos 000% D.OO% D,OO%
<br />MotorVebicles 29,000 100.00% 29,000 0.1)0% 0.00% DOO% 0.00%
<br />Lee&! a:. Rental Equiprmml 6,OCIG lOCl.DO% 6,000 {HJOIM. 0.00% 0.00" 0.00%
<br />E1CCU'OJ\ic Vr\UI Proccssina 1.,200 100.00% 1,200 O,()Q% 000% O.llWo 000%
<br />Tire Repair 2DD 100.00040 200 000% D.OO% .OOQ~ 0,00%
<br /> HlO.OO% 0.00% D.OO% 0.00%':' 0,00%
<br />SUETOTAL 51,700 51,700
<br />~Chlla!!J
<br />Judpenn DlIIl1eiCS E1c ],000 ]00.00% 1,000 0.00% 0.00% 0.00% 0.00%
<br />AudiliRI! 2,000 lOO.OIJ% 2.000 0.00% O.OlJ%. O_O()lK, 0.000/.
<br />Medical Expcm.1m 1,000 llXlOO% 1,lJOO (HHJ% 0.00% .O.OG% 0.000/.
<br /> 100.00% 0.00% 0.1)0" 0.00% O_OO%.
<br />Sti'BTOT AI. 4,000 4,flOO
<br />RlIildinw,.s.mlCf\tn!!~
<br />SMitao'Se\l-'Cr 100.00% 0.00% n.OO% O,OOYO Q.Dq%
<br />Manholes Lmlpho]n Etc 100.00% 0.00% 0.00% 0,00% (tOO%
<br />Scrvieelincs 100.00% 0.00% 0.00% (J.(lO% 000%
<br />Se\ll'tr~1JS 100.00% 0_00% 0.00% Q,W% a,OOVa
<br /> 100.00% 0_00% {J,(Xl% 0.00% o,ncy.lo
<br />SUBTOTAL
<br />-
<br />Machinl:ry.Too1s-Equipmcll.t 100,00% D.OO% .O,CIO% 0.00% 0.00%
<br />Mo1orVehic:lel J{)0.QOCt4 0.00% 0.000/. D.OO% 0.00%
<br /> 100.00% 000% D.OO'll D.OO% 0.000/.
<br /> 100.00% n,OOoAo 0_00% 0.000/. 000%
<br />SUBTOTAL
<br />Fl\fOl!A~nul'ltPH\ill!cl
<br />Public Worts MjlleellllDCoUll r a. I 100.000/. 0.00% 0.00% O.OO'l1i 0.00%
<br /> tOOOO'li. O~OO%: 0.00% 0._ O.OD%
<br /> 100.00% 000%' 0,00% 0.00% a.oem
<br />SUBTOr AL
<br />TOTAL SEWER MAL'JENANCE 618,133 1i18,7J,)
<br />Wua",.tu Tl'H.tmeDI
<br />-= ''''9.68%
<br />SnJarilll&:'WIlflC" 709,345 20.99% 148,892 3$2,40) 27.2)~ 193.155 2.10% 14,896 0.00%
<br />Social Sccwit)' 53.190 21).99% 11,16$ -4~,68% 26,425 27_23% 14.484 2,100/0 1,117 D.OO%
<br />TMRS A Pennon 95,902 2~.99% 20,lJD 49.68% 47,644 27.23% 26,114 2,1()% 2,014 ~OO%
<br />Emp~ea HolpllAlizlltion Ins lO5,63Z 20.99% 22,112 4'9.68% ~2.478 2',n~ 18,764 2.10% 2,218- 0.000/.
<br />Worker's C.cmpensatioo Ins 2&,120 20,99% 5,902 49.681\" 13,970 27,23% 7,657 2.10% 191 0.00%
<br />Unemplo)'ment Comp:nw.tiOJ1 2,HO 20.99% 491 49,6S,," 1.163 27.23% 637 2.10% .. 0.00%
<br />"""""'" 16,480 20.99% 3.459 49.6Mb 8,187 27.23% 4,488 2.10% 34. 0,00%
<br />Ste.bilit)' Pay 1,403 20,99%-' '.1.~~4 '49.68% 3.671 27.23% 2,016 2,10% ISl 000%
<br /> 20.990/_ 4;9.68% 27.n% 2.10% 0.00%
<br /> 20.99% 49.68'Yg 2"2)% 210% 0.000/.
<br />SUBTOTAL ":1~OI8.4J2 213,165 505.941 277~14 !l,387
<br />-
<br />OIfK:eSuppties 6,000: 20.99% 1,259 49-.68% 2,981 27.23% 1,4534 2.10% 126 0,00%
<br />P-., 1,000 20.99~ 210 49.611% ..7 27.~. 212 2.l0% 21 000%
<br />Food "D 20.99% 73 49.611% '" 27.2.1% .5 2.10% 7 0.00%
<br /> /t,OOO 20.99% 1,2.59 49.68% 2,1)11 27.13% 1,1534 2.100/. 126 0.00%
<br /> 12,200 20.99% 2,S61 49.611% 6,061 27.13% :\,:\12 2.IO~ 25. 0.00%
<br /> '00 20_99% .. 49.611% "9 27.23% 109 2.10% . 0.000/"
<br /> ~DOO 10.91il% 420 49.68Yt 99. 27.23% "l 2.10% " 0.00%
<br />M<ltorVehicles.Bneriel '00 :ro.9:J% ., 496&% ". 21.23~ 82 }'.IO% 6 0.00%
<br />MinorAppamtwI l4,OOO lC.99% 2,S1!9 49,<61% 6,953 21.23% l,S11 2..10% 29. O.OQVa
<br />LAundty Clt.art.inf Ek ),000 2<l.99% ." 49,68% 1.490 2123% 817 l.1lJ% 63 0.00%
<br />Chctniad Mcdicol Elc 140,000 :ro.9m 29,386 49,611% 69.:551 21,230/. 38,122 l.1lJ% 2,940 (WO%
<br />MechlDir;a]. ],000 :NJ.990/. 2lD 4963% 497 21,23% 212 l.1O% 21 0.00%
<br />Botanical Seeds Elc 250 20,99% '2 '19,611% 124 27.J)% ,. 1.10~ S 0.00%
<br />Other Supplies 150 20,1il9% Il7 49,68% m 27.2]% 20< 2.10% 16 0.00%
<br />Pholographic Sull~ies SOD 20,99% 105 4958~ 2.. 27,23% 136 2,10% 11 0.00%
<br /> 20,99% 49,68% 27..2)% 2.10% O.OO,...~
<br /> 20,99% 49.68~ 2723% 2,IO~ O.l)(M
<br />SUBrOr AL 1lJ7,7S0 llil,4M 93,214 51,124 3,94J
<br />Coolmaual
<br />C(lrnmunicatioD$. Tell:tlhone 3.000 20.99% 63D 49_68% 1,490 27.13% 817 2.10% 6. 0,00%
<br />lnlUJUlce.lBcmds 15,000 :W_99% ],149 49_68% 7,452 '1.7,230/. 4,085 210% '" 0,00%
<br />CIlUl1 Cost. Special Sm.'ic:e Fees 20.99% 49.631'. 27.2~" 2.10% (l.OO%
<br />trovel Expenses 4,000 20.9":1% .'" 49.6IV. 1,987 27,2J% 1,089 2.10'Ao .. 0,00%
<br />PubliClltilml 600 i!O.99'li 126 49.68% 29' ~7.2J% I.' 2.10% " 0.00%
<br />Utilitic:t.Ekctril.:ily 3(7,100 20.99% 7'J,Sn 49.68% li2.489 27.23% 94,543 2.10% 7,291 0.00%
<br />Freiihl&:.E:xptes& 2,000 20.990/0 .20 49.68% '9' 27.230/0 l.l 2.10% " 000%
<br />Mj~llmeaw: 45,000 20.99% 9,446 49158'Yo 22.JS6 17.23% 12,254 2.10% "l O.OOo/a
<br />AJSoci.l.lJon1 3,000 20.99~ 030 49.68tt. 1,490 2'/.23% '17 2._10% 63 IJ.OO%
<br />Utilliics. Wala' a. Ou 3,:\60 20.99,*, 70l 49.68% 1,569 21,23% .Il 2.10% 71 0.00%
<br />Tmining-TuitiOll l,OOO 20.99% I."'" 49,611% 2,484 11.230/0 1,)62 2_10% IOl 0.00%
<br />Tcllling. AnaI)'5i. 22,000 20.990/0 .11,618 4~,68'Vo 10,930 2'/,2)% .5,991 2.1()% '62 ClOO%
<br />ConsuhllD.t5 2,100 21J.99% 4'1 49.68% 1.043 27.n~ m 1.1~ .. 0.00%
<br /> 20,99% 49.68% 27.23% J,.IMi 0.00%
<br />SUBTOTAL 452,260 514,929 224,~8J 123,150 9,497
<br /> Page30fS
<br />
<br />
<br />
|