Laserfiche WebLink
<br />2006-2007 Budget <br />Debt Service <br />Schedule of Requirements <br />GO (W & S) Refunding Bonds -Series 2003 <br />Fiscal Principal Interest Agent Total <br />Period Requirement Requirement Fee Requirement <br /> <br />2006-07 327,600.00 98,459.00 500.00 426,559.00 <br />2007-08 338,000.00 90,139.00 500.00 428,639.00 <br />2008-09 345,800.00 80,943.00 500.00 427,243.00 <br />2009-10 356,200.00 70,451.00 500.00 427,151.00 <br />2010-11 369,200.00 58,561.00 500.00 428,261.00 <br />2011-12 384,800.00 45,266.00 500.00 430,566.00 <br />2012-13 395,200.00 31,127.00 500.00 426,827.00 <br />2013-14 416,000.00 16,115.00 500.00 432,615.00 <br />2014-15 213,200.00 4,157.00 500.00 217,857.00 <br />Total 3,146,000.00 495,218.00 4,500.00 3,645,718.00 <br />GO (W & S) Refunding Bonds -Series 2003 <br />Bond Detail <br />Proposed Proposed <br />Actual Budget Increase Budget <br />Account Description <br />2004-2005 2005-2006 (Decrease) 2006-2007 <br />50-0001-90-09 Bond Principal <br />50-0002-90-09 Bond Interest <br />50-0003-90-09 Bond Agent Fee <br />2003 GO Refunding Bonds <br />174,200.00 317,200.00 10,400.00 327,600.00 <br />112,661.26 106,520.00 -8,060.00 98,460.00 <br />166.00 500.00 0.00 500.00 <br />$287,027.26 $424,220.00 <br />$2,340.00 $426,560.00 <br />Debt Fund 90 - 9 2007 Adopted Budget <br />