Laserfiche WebLink
r-*~ <br />p~~I~ <br />2007-2008 Budget <br />Debt Service <br />Schedule of Requirements <br />GO (W & S) Refunding Bonds -Series 2003 <br />Fiscal Principal Interest Agent Total <br />Period Requirement Requirement Fee Requirement <br />2007-08 <br />2008-09 <br />2009-10 <br />2010-11 <br />2011-12 <br />2012-13 <br />2013-14 <br />2014-15 <br />Total <br />338,000.00 90,139.00 500.00 428,639.00 <br />345,800.00 80,943.00 500.00 427,243.00 <br />356,200.00 70,451.00 500.00 427,151.00 <br />369,200.00 58,561.00 500.00 428,261.00 <br />384,800.00 45,266.00 500.00 430,566.00 <br />395,200.00 31,127.00 500.00 426,827.00 <br />416,000.00 16,115.00 500.00 432,615.00 <br />213,200.00 4,157.00 500.00 217,857.00 <br />2,818,400.00 396,759.00 4,000.00 3,219,159.00 <br />GO (W & S) Refunding Bonds -Series 2003 <br />Bond Detail <br />Proposed Proposed <br />Actual Budget Increase Budget <br />Account Description 2005-2006 2006-2007 (Decrease) 2007-2008 <br />50-0001-90-09 Bond Principal 317,200.00 327,600.00 10,400.00 338,000.00 <br />50-0002-90-09 Bond Interest 106,518.76 98,460.00 -8,320.00 90,140.00 <br />50-0003-90-09 Bond Agent Fee 300.00 500.00 0.00 500.00 <br />2003 GO Refunding Bonds $424,018.76 $426,560.00 $2,080.00 $428,640.00 <br />Debt Fund 90 - 9 2007 Proposed Budget <br />