|
<br />CITY OF PARIS
<br />DE8T PAYMENT SCHEDULE
<br />PRINCIPAL, INTEREST & FEES
<br />8Y FISCAL YEAR
<br />FISCAL W&S REV. 1997 W&S REV 1998 W&S REV. 2000 TAX & REV 1998 TAX & REV 2001 TAX & REV 2000 TAX & REV 2002 GEN. 08. 2003
<br />YEAR REVENUE 80S. REVENUE 80S. REVENUE 80S. REFUNDING REFUNDING CERT. OF 08. CERT. OF 08. REFUNDING TOTAL
<br />2008 $ 426,475 $ 865,880 $ 886,309 $ 729,251 $ 616,345 $ 508,274 $ 439,572 $ 824,344 $ 5,296,450
<br />2009 $ 425,250 $ 863,705 $ 887,090 $ 727,138 $ 621,551 $ 505,892 $ 440,173 $ 821,659 $ 5,292,458
<br />2010 $ 425,750 $ 869,570 $ 880,809 $ 728,465 $ 619,956 $ 503,549 $ 445,272 $ 821 ,483 $ 5,294,854
<br />2011 $ 425,500 $ 872,217 $ 872,809 $ 727,261 $ 617,156 $ 502,331 $ 444,873 $ 823,617 $ 5,285,764
<br />2012 $ 429,500 $ 871,538 $ 870,665 $ 733,196 $ 618,078 $ 506,009 $ 448,972 $ 828,050 $ 5,306,008
<br />2013 $ 432,500 $ 871,515 $ 508,459 $ 452,473 $ 820,860 $ 3,085,807
<br />2014 $ 434,500 $ 880,715 $ 504,789 $ 455,372 $ 831,990 $ 3,107,366
<br />2015 $ 437,400 $ 876,965 $ 509,757 $ 457,510 $ 418,995 $ 2,700,627
<br />2016 $ 439,400 $ 875,740 $ 508,291 $ 463,689 $ 2,287,120
<br />2017 $ 877,502 $ 510,419 $ 463,880 $ 1,851,801
<br />2018 $ 876,612 $ 511,091 $ 467,965 $ 1,855,668
<br />2019 $ 877,844 $ 510,650 $ 470,800 $ 1,859,294
<br />2020 $ 880,381 $ 509,112 $ 472,240 $ 1,861,733
<br />2021 $ 472,350 $ 472,350
<br />2022 $ 471,310 $ 471,310
<br />TOTAL $ 3,876,275 $ 4,342,910 $ 11,414,956 $ 3,645,311 $ 3,093,086 $ 6,598,623 $ 6,866,451 $ 6,190,998 $ 46,028,610
<br />
<br />/T77 /t- (! II-
<br />
<br />$
<br />
|