|
<br /> ATMOS ENERGY CORP., MID-TEX DIVISION WPffiilled Gas Cost
<br /> ANNUAL GAS COST RECONCILIATION FILING Page 16 of 20
<br /> FOR THE PERIOD ENDED JUNE 3D, 2007
<br /> ALTERNATIVE PROPOSAL
<br /> GAS COST BILLED - BY MONTH
<br /> Rate R Rate C Rate I Total Billed
<br />line Billing
<br />No. Month-Yr Month-Yr Volume EGCF 1 Amount Volume EGCF 1 Amount Volume EGCF 1 Amount Amount Volume
<br /> (a) (b) (e) (d) (e) tn (g) (h) (i) (j) (k) (I) (m)
<br />67 Nov-06 Nov-06 4,640,9ge.3 $ 8.1213 $ 37,690,939.09 3,288.065.7 $ 8.1213 $ 26,703,387.73 348,998.0 $ 7.9310 $ 2,767,888.14 $ 67,162,194.96
<br />68 Oct06 Rev (282,206.0) 7.9310 (2,238,16366) (2,238,16366)
<br />69 Od-06 73,750.1 8.1213 598,946.61 149,2793 8.1213 1,212,341.57 292,211.0 7.9310 2,317,512.89 4,128,80106
<br />70 Sep-06 6.8962 6.8962 (2,786.0) 6.7345 (18,762.32) (18,762.32)
<br />71 Aug-06 (398.0) 6.8962 (2,744.96) 2,477.5 6.8962 17,085.40 (29.0) 6.7345 (195.30) 14,1011:5.14
<br />72 Jul-06 (193.4) 6.8962 (1,333.52) 762.1 6.8962 5,255.59 (845.0) 6,1345 (4,34375) (421.68)
<br />73 Jun-06 (1187) 5.2229 (62017) 3585 52229 1,87241 (7100) 5.1005 (3.621.36) (2,369.11)
<br />74 May-OS 5.2229 (2.8) 52229 (14.57) (63.0) 5.1005 (32133) (335.90)
<br />75 Apr-06 80.2 5.2229 419.03 2.451.7 5.2229 12.805.1. (10.0) 5.1005 (5101) 13.173.17
<br />76 Mar~06 (292) 6.5215 (190.30) 95.5 6.5215 622.80 6.3687 432.51
<br />77 Feb-06 40.6 7.9001 320.51 170.2 7.9001 1,344.60 7.7149 1,665.10
<br />78 Jan-06 (101.8) 124916 (1,27177) (232.7) 124916 (2,906.80) 12.1988 (4,176.57)
<br />79 Dee-OS 246 12.6612 311.47 4.3 12.6612 54.44 12.3645 365.91
<br />80 Nov-OS 29.6 15.1703 44B.28 (1.4) 15.1703 (2124) 14.8147 42"7.04
<br />81 Oct-OS 14.0 15.1703 212.38 15.1703 14.8147 212.38
<br />82
<br />83 Total 4,714,096.2 $ 8.1215 $ 38,285,436.65 3,443,427.9 $ 8.1174 $ 27,951,807.09 354,760.0 $ 7.9489 $ 2,819,942.31 $ 69,057,186.04 8,512.284.0
<br />84
<br />85 Dec-06 Dee-OS 11,250,202.8 $ 8.1213 $ 91,366,271.76 5,971,471.4 $ 8.1213 $ 48,496,110.52 474,143.0 $ 7.9310 $ 3.760,407.76 $ 143,622,79003
<br />86 Nov06 Rev (348,996.0) 7.9310 (2,767,888.14) (2.767,888.14)
<br />87 Nav-06 8.1213 8.1213 358,282.0 7.9310 2,841,519.15 2,841,51915
<br />88 Od-06 (986.4) 8.1213 (8,010.77) (8363) 8.1213 (6.791.92) 2,180.0 7.9310 17,28949 2,48679
<br />89 Scp-06 6.8962 6.8962 214.0 6.7345 1,441.18 1,441.18
<br />90 Aug-OO (686.6) 6.8962 (4,73521) (1,234.6) 6.8962 (8,51391) 48.0 6.7345 32326 (12,92586)
<br />91 Jul-06 (201.8) 6 8962 (1,391.93) 597.8 6.8962 4,12255 6.7345 2.730.62
<br />92 JUn-OO 43.3 5.2229 226.15 386.1 5.2229 2,016.56 5.1005 2,242.71
<br />93 May-OS 52229 5.2229 5.1005
<br />94 Apr-06 77.3 52229 403.68 4872 5.2229 2,544.70 5.1005 2,948.38
<br />95 Mar-OS 14.2 6.5215 92.61 47.0 6.5215 306.51 6_3687 399.12
<br />96 Feb--06 53.1 7.9001 419.50 1,609.9 7.9001 12.718.37 7.7149 13,137.87
<br />97 Jan-06 40.5 12,4916 505.91 1,584.3 12.4916 19,790.44 12.1988 20,296.35
<br />96 Dee-OS 42.8 12.6612 541.77 1,824.2 12.6612 23,096.58 12.3645 23.638_33
<br />99 Nav-OS (2.1) 15.1703 (32.31) 189.1 15.1703 2,868.70 14.8147 2.836_39
<br />100 Oct-OS 5.6 15.1703 84.95 15.1703 14.8147 84.95
<br />101
<br />102 Talal 11,248,602.6 $ 8.1214 $ 91,354,37610 5,976,126.1 $ 81237 S 48,548,26908 4B~,869.0 $ 7.9303 $ 3,853,092.69 $ 14~,7S5.737.88 17,710,597.7
<br />103
<br />
|