Laserfiche WebLink
WP J-4 <br />Page 1 of 3 <br />ATMOS ENERGY CORP., MID -TEX DIVISION <br />SUMMARY PROOF OF REVENUE AT PROPOSED RATES <br />TEST YEAR ENDING JUNE 30, 2007 <br />Line Description Total Reference <br />(a) (b) (c) <br />Rate R <br />1 Rate Characteristics: <br />2 Customer Charge <br />3 <br />4 Consumption Charge ($ /Mcf) <br />5 <br />6 Rider GCR Part A <br />7 Rider GCR Part B <br />8 <br />9 Billing Units (1): <br />10 Bills <br />11 Total MCF <br />12 <br />13 Present Revenue: <br />$10.69 CCS <br />$1.2710 CCS <br />$7.5520 Schedule H <br />$0.5990 Schedule <br />17,144,647 WP-j-1.1 <br />76,798,906 WP-J-1.1 <br />14 <br />Customer Charge <br />$ <br />183,276,276 <br />15 <br />Consumption Charge <br />97,611,410 <br />16 <br />Base Revenue <br />$ <br />280,887,686 <br />17 <br />Rider GCR Part A <br />579,988,302 <br />18 <br />Rider GCR Part B <br />46,003,459 <br />19 <br />Subtotal <br />$ <br />906,879,447 <br />20 <br />Revenue Related Taxes <br />52,686,332 <br />21 <br />22 <br />Total Proposed Revenue- Rate R <br />$ <br />959,565,779 <br />23 <br />24 Note 1: See Billing Determinants Study for details. <br />31 <br />