Laserfiche WebLink
ATTACHMENT B <br />ATMOS ENERGY CORP., MID-TEX DIVISION <br />SUMMARY PROOF OF REVENUE AT PROPOSED RATES <br />TEST YEAR ENDING DECEMBER 31, 2007 <br />Line Description Totai Reference <br />(a) (b) (c) <br />Rafe R <br />1 <br />2 <br />3 <br />4 <br />5 <br />6 <br />7 <br />8 <br />9 <br />10 <br />11 <br />12 <br />13 <br />14 <br />15 <br />16 <br />17 <br />18 <br />19 <br />20 <br />21 <br />22 <br />23 <br />24 <br />Rate Characteristics: <br />Customer Charge <br />Consumption Charge ($/Mcf) <br />2007 RRM True-up ($/Mco <br />Rider GCR Part A <br />Rider GCR Part B <br />BillinQ Units (1): <br />BIIIS <br />Total MCF <br />Proposed Revenue: <br />Customer Charge <br />Consumption Charge <br />Base Revenue <br />Rider GCR Part A <br />Rider GCR Part B <br />Subtotal <br />Revenue Related Taxes <br />Total Proposed Revenue- Rate R <br />RRM Settlement <br />Agreement, <br />$7.00 Pg 2, Item 5 <br />$2.1600 <br />$0.0810 <br />$8.1244 <br />$0.6243 <br />17,069,679 <br />78,708,921 <br />$ 119,487,753 <br />176,385,175 <br />$ 295,872,928 <br />639,460,135 <br />49,140,231 <br />$ 984,473,295 <br />59,244,614 <br />$ 1,043,717,909 <br />Note 1: See Billing Determinants Study for details. <br />A 000063 <br />Settlement Allocation <br />Settiement Allocation <br />Schedule H <br />Schedule i <br />WP_J-1.1 <br />WP_J-1.1 <br />