|
<br />m
<br />><
<br />J:
<br />-
<br />OJ
<br />=i
<br />
<br />co
<br />
<br />Sesaco Corporation Phase I Life
<br />CAPITAL IMPROVEMENTS 7 10 16 20
<br />SEED RECEIVING
<br />Blower system to remove seed from tanks $20,000 $20,000
<br />Repair truck auger and tall elevator $7,000 $7,000
<br />SEED RECEIVING TOTAL $27,000 $27,000 $27,000
<br />DRY CLEANING
<br />Titan screening machine $54,000
<br />Oliver gravity separator $35,000 $35,000 $35,000
<br />Blower system for dry cleaning $18,000 $9,000 $9,000
<br />Installation by Sesaco $5,000
<br />Batch weighing system $20,000
<br />TOTAL DRY CLEANING $132,000 $44,000
<br />EQUIP CHANGES DURING CONSTRUCTION
<br />LMC and Oliver relocation by Sesaco $2,500
<br />Electrical (Material & Labor) $2,200 $2,200
<br />Blower system for temporary equipment $9,000 $9.000
<br />TOTAL FOR EQUIPMENT $13,700 $11,200 $11,200
<br />NEW BUILDING
<br />Electrial equipment removal by Sesaco $2,000 $2,000
<br />Building demolition $10,000 $10,000
<br />Foundation work $28,000 $28,000
<br />Building construction cost(includes doors and air curtain $96,000 $96,000
<br />Sprinkler system (use existing valve system) $25,000 $25,000
<br />Gas & water piping $5,000 $5,000
<br />Electric (Material & labor for building and equipment wir $45,600 $45,600
<br />Hot water system relocation $3,500 $3,500
<br />Building permit $600 $600
<br />Drawing cost $2,500 $2,500
<br />Structural Eng. Cost $1,100 $1.100
<br />BUILDING TOTAL $219,300 $219,300 $219,300
<br />
|