|
<br />City of Paris
<br />
<br />2003-04 Budget
<br />
<br /> Debt Service
<br /> Schedule of Requirements
<br /> Revenue Bonds
<br />. , . Series 1997
<br />Fiscal Principal Interest Agent Total
<br />Period Reauirement Requirement Fee Reauirement
<br />2003-04 220,000.00 213,375.00 500.00 433,875.00
<br />2004-05 235,000.00 199,015.00 500.00 434,575.00
<br />2005-06 245,000.00 183,800.00 500.00 429,300.00
<br />2006-07 260,000.00 167,875.00 500.00 428,375.00
<br />2007 -08 275,000.00 150,975.00 500.00 426,475.00
<br />2008-09 290,000.00 134,750.00 500.00 425,250.00
<br />2009-1 0 305,000.00 120,250.00 500.00 425,750.00
<br />2010-11 320,000.00 105,000.00 500.00 425,500.00
<br />2011-12 340,000.00 89,000.00 500.00 429,500.00
<br />2012-13 360,000.00 72,000.00 500.00 432,500.00
<br />2013-14 380,000.00 54,000.00 500.00 434,500.00
<br />2014-15 400,000.00 36,900.00 500.00 437,400.00
<br />2015-16 420,000.00 18,900.00 500.00 439,400.00
<br />Total 4,050,000.00 1,545,900.00 6,500.00 5,602,400.00
<br />
<br />Page 28
<br />
|