|
3
<br />$28,511.17
<br />$22,510.43
<br />$6,000.74
<br />$2,005,909.71
<br />4
<br />$28,511.17
<br />$22,577.02
<br />$5,934.15
<br />$1,983,332.69
<br />5
<br />$28,511.17
<br />$22,643.81
<br />$5,867.36
<br />$1,960,688.88
<br />6
<br />$28,511.17
<br />$22,710.80
<br />$5,800.37
<br />$1,937,978.08
<br />7
<br />$28,511.17
<br />$22,777.98
<br />$5,733.19
<br />$1,915,200.10
<br />8
<br />$28,511.17
<br />$22,845.37
<br />$5,665.80
<br />$1,892,354.73
<br />9
<br />$28,511.17
<br />$22,912.95
<br />$5,598.22
<br />$1,869,441.78
<br />10
<br />$28,511.17
<br />$22,980.74
<br />$5,530.43
<br />$1,846,461.04
<br />11
<br />$28,511.17
<br />$23,048.72
<br />$5,462.45
<br />$1,823,412.32
<br />12
<br />$28,511.17
<br />$23,116.91
<br />$5,394.26
<br />$1,800,295.41
<br />13
<br />$28,511.17
<br />$23,185.30
<br />$5,325.87
<br />$1,777,110.11
<br />14
<br />$28,511.17
<br />$23,253.89
<br />$5,257.28
<br />$1,753,856.22
<br />15
<br />$28,511.17
<br />$23,322.68
<br />$5,188.49
<br />$1,730,533.54
<br />16
<br />$28,511.17
<br />$23,391.67
<br />$5,119.50
<br />$1,707,141.87
<br />17
<br />$28,511.17
<br />$23,460.88
<br />$5,050.29
<br />$1,683,680.99
<br />18
<br />$28,511.17
<br />$23,530.28
<br />$4,980.89
<br />$1,660,150.71
<br />19
<br />$28,511.17
<br />$23,599.89
<br />$4,911.28
<br />$1,636,550.82
<br />20
<br />$28,511.17
<br />$23,669.71
<br />$4,841.46
<br />$1,612,881.11
<br />21
<br />$28,511.17
<br />$23,739.73
<br />$4,771.44
<br />$1,589,141.38
<br />22
<br />$28,511.17
<br />$23,809.96
<br />$4,701.21
<br />$1,565,331.42
<br />23
<br />$28,511.17
<br />$23,880.40
<br />$4,630.77
<br />$1,541,451.02
<br />24
<br />$28,511.17
<br />$23,951.04
<br />$4,560.13
<br />$1,517,499.98
<br />25
<br />$28,511.17
<br />$24,021.90
<br />$4,48927
<br />$1,493,478.08
<br />26
<br />$28,511.17
<br />$24,092.96
<br />$4,418.21
<br />$1,469,385.12
<br />27
<br />$28,511.17
<br />$24,164.24
<br />$4,346.93
<br />$1,445,220.88
<br />28
<br />$28,511.17
<br />$24,235.72
<br />$4,275.45
<br />$1,420,985.16
<br />29
<br />$28,511.17
<br />$24,307.42
<br />$4,203.75
<br />$1,396,677.74
<br />30
<br />$28,511.17
<br />$24,379.33
<br />$4,131.84
<br />$1,372,298.41
<br />31
<br />$28,511.17
<br />$24,451.45
<br />$4,059.72
<br />$1,347,846.96
<br />32
<br />$28,511.17
<br />$24,523.79
<br />$3,987.38
<br />$1,323,323.17
<br />33
<br />$28,511.17
<br />$24,596.34
<br />$3,914.83
<br />$1,298,726.83
<br />34
<br />$28,511.17
<br />$24,669.10
<br />$3,842.07
<br />$1,274,057.73
<br />35
<br />$28,511.17
<br />$24,742.08
<br />$3,769.09
<br />$1,249,315.65
<br />36
<br />$28,511.17
<br />$24,815.28
<br />$3,695.89
<br />$1,224,500.37
<br />37
<br />$28,511.17
<br />$24,888.69
<br />$3,622.48
<br />$1,199,611.68
<br />38
<br />$28,511.17
<br />$24,962.32
<br />$3,548.85
<br />$1,174,649.36
<br />39
<br />$28,511.17
<br />$25,036.17
<br />$3,475.00
<br />$1,149,613.19
<br />40
<br />$28,511.17
<br />$25,110.23
<br />$3,400.94
<br />$1,124,502.96
<br />41
<br />$28,511.17
<br />$25,184.52
<br />$3,326.65
<br />$1,099,318.44
<br />42
<br />$28,511.17
<br />$25,259.02
<br />$3,252.15
<br />$1,074,059.42
<br />43
<br />$28,511.17
<br />$25,333.74
<br />$3,177.43
<br />$1,048,725.68
<br />44
<br />$28,511.17
<br />$25,408.69
<br />$3,102.48
<br />$1,023,316.99
<br />45
<br />$28,511.17
<br />$25,483.86
<br />$3,027.31
<br />$997,833.13
<br />46
<br />$28,511.17
<br />$25,559.25
<br />$2,951.92
<br />$972,273.88
<br />47
<br />$28,511.17
<br />$25,634.86
<br />$2,876.31
<br />$946,639.02
<br />48
<br />$28,511.17
<br />$25,710.70
<br />$2,800.47
<br />$920,928.32
<br />49
<br />$28,511.17
<br />$25,786.76
<br />$2,724.41
<br />$895,141.56
<br />50
<br />$28,511.17
<br />$25,863.04
<br />$2,648.13
<br />$869,278.52
<br />51
<br />$28,511.17
<br />$25,939.55
<br />$2,571.62
<br />$843,338.97
<br />52
<br />$28,511.17
<br />$26,016.29
<br />$2,494.88
<br />$817,322.68
<br />53
<br />$28,511.17
<br />$26,093.26
<br />$2,417.91
<br />$791,229.42
<br />54
<br />$28,511.17
<br />$26,170.45
<br />$2,340.72
<br />$765,058.97
<br />55
<br />$28,511.17
<br />$26,247.87
<br />$2,263.30
<br />$738,811.10
<br />56
<br />$28,511.17
<br />$26,325.52
<br />$2,185.65
<br />$712,485.58
<br />57
<br />$28,511.17
<br />$26,403.40
<br />$2,107.77
<br />$686,082.18
<br />58
<br />$28,511.17
<br />$26,481.51
<br />$2,029.66
<br />$659,600.67
<br />59
<br />$28,511.17
<br />$26,559.85
<br />$1,951.32
<br />$633,040.82
<br />60
<br />$28,511.17
<br />$26,638.42
<br />$1,872.75
<br />$606,402.40
<br />61
<br />$28,511.17
<br />$26,717.23
<br />$1,793.94
<br />$579,685.17
<br />62
<br />$28,511.17
<br />$26,796.27
<br />$1,714.90
<br />$552,888.90
<br />63
<br />$28,511.17
<br />$26,875.54
<br />$1,635.63
<br />$526,013.36
<br />
|