Laserfiche WebLink
Form 2335 <br />(Df3/09) <br />Page 1 oi 1 <br />Praject Number. <br />(FOr TxDOT use only) <br />Detailed Construction Cost Estimate <br />Total points available - 15 <br />I <br />Pro'ect T e <br />p. <br />Und <br />Unit Pnce <br />Requested SRTS <br />EundinB <br />Commttted <br />Loqi Funds <br />Total Cos1i <br /> <br />Pre of Ri ht of Wa <br />~TRAIL R.O.W. pREPARATION <br />1417.00 <br />LF <br />2.35 <br />3329.95 <br />3329.95 <br />'REMOVE AND OISPOSE OF EXIST. CONC. <br />927.00 <br />SY <br />i5.75 <br />14600.25 <br />14600.25 <br />'SAW CUT EXI57. CONC. DRNE.CURB <br />7826.00 <br />LF <br />8,00 <br />14608.00 <br />14608.00 <br />FSMALLCL4ERWGANDGRUBBING <br />0.092 <br />AC <br />4600.00 <br />423.20 <br />42320 <br />Materials <br />DRIVEWAY REPLACEMENT <br />783.00 <br />SY <br />35,00 <br />27405.00 <br />27405.00 <br />ICONCRETE FOR 4' WIDE SIDEWALKS <br />5263A0 <br />LF <br />16.50 <br />8683950 <br />86839.50 <br />CONCRETE FOR 12' WIDE SIDEWALKS <br />650.00 <br />LF <br />49.00 <br />3'I B50.00 <br />31850.00 <br />ADA A CURB R,4MP <br />41,00 <br />EA <br />850.00 <br />34850.00 <br />34850.00 <br />STRIPING FOR CROSS WALK (6' WIDE <br />727.00 <br />LF <br />19.20 <br />13958.40 i <br />13958.40 <br />ISTRIPING FOR SCHOOL ZONE <br />168.00 <br />LF <br />7.75 <br />1302.00 <br />1302.00 <br />PAINTED WALK ZONE IN PARKING LOT <br />540.00 <br />SF <br />2.00 <br />1080.00 <br />1080.00 <br />!RUMBLE STRIPS IN EXISTING PAVEMENT <br />504.00 <br />Lf <br />13.00 <br />6552.00 <br />6552.00 <br />INON-FLASHINGSCHOOLZONESIGN <br />37.00 <br />EA <br />500.00 <br />18500.00 <br />18500.00 <br />iFLASHING"SHOOLZONE"SIGN <br />5.00 <br />EA <br />4338.52 <br />21692.60 <br />21692.60 <br />ADARAt~1P <br />98.00 <br />LF <br />16.50 <br />1617.00 <br />1617.00 <br />HAND RAILS <br />236.00 <br />LF <br />90.00 <br />21240.00 <br />21240.00 <br />BIKE RACK 38 BIKES) <br />2.00 <br />EA <br />1760.00 <br />3520.00 <br />3520.00 <br />RETAfNING WALL <br />110,00 <br />LF <br />95.00 <br />10450.00 <br />10450.00 <br />BIKE LANE PROFILE STRIPING <br />3102.00 <br />LF <br />2.25 <br />6979.50 <br />6979.50 <br />BIKE LANE SYMBOL <br />7.00 <br />EA <br />400.00 <br />2800.00 <br />2800.00 <br />4" COMPACTED FLEX BASE 16'WIDE <br />516,00 <br />TN <br />25.85 <br />13338.60 <br />13338.60 <br />~2" HMAC WEARING SURFACE 12' WIDE <br />1844.00 <br />SY <br />6.00 <br />11064.00 <br />11064.00 <br />~ <br />..i..' .t ♦ha a4 . <br />OtherConsWctionEx enses <br />TRAFFIC CONTROL <br />2,00 <br />LS <br />2000 <br />4000 <br />4000 i <br />MOBILIZATION <br />2.00 <br />LS <br />4000 <br />B000 <br />8000 <br />ITotals <br />18807.09 <br />18852.67 <br />360000 <br />360000 <br />PROJECT BUDGET ESTIMATE AND SOURCE OF FUNDS <br />This isan estimate oNy, final participation amounts will be hased on actual charges to the project. <br />Descrition Re uested <br />Committed <br />ToWI <br />SRTS <br />Lacal <br />Es[imated <br />I <br />Fundin <br />Funds <br />Cost <br />Y <br />ineerin PS&E Develo ment) <br />Prelimina En <br />74000 <br />0 <br />74000.00 <br />Environmenlai (no cash contribufion <br />12000 <br />0 <br />12000.00 <br />Ri bl ot Wa RO <br />0.00 <br />0 <br />O.OD <br />Gotisl~uckioniTtitals•hon74tM1,brksHeet <br />380000 <br />0 <br />360000 <br />SUBTQTAL <br />446000 <br />0 <br />446000 <br />ConsVUCtion Contln encies <br />54000 <br />0 <br />54000 <br />TOTAL <br />500000 <br />0 <br />500000 <br />Provide detailed wnsWclion cost estimate intormation presentty available. Use Appendix C: <br />"Detailed ConstruGion Cost Estimate,"include in this appiication (an examRle construc6on cost <br />eslimale is also provided). Please note: whlte all authorized prqect co51s are eiigable for federal <br />reimbursement and must be shovm above: The amounl af projed award will onfy be for <br />consWCtion cosL B applicabie, please list any adcritionat funding resources availabie that will <br />augment Ne inFrastructure project anddescnbe how tliese funtls will be allocaled. <br />NOTE: Please transfer Me totals fran the Detailed ConsWCiion Cosl Estimale Worksheel m lhe <br />wrcespon0ing columns under this ProjeIX Budget Estlmate Worksheet. <br />Safe Routes to School Program (SRTS) <br />lnfras[ructure Project Applica6on <br />