Laserfiche WebLink
City of Paris, Texas <br />Notes to Financial Statements <br />September 30, 2011 <br />V. Other Information (Continued) <br />G. Postemployment Benefits Other Than Pensions <br />The City has in effect a single employer plan adopted by City Council resolution whereby persons <br />who retire before age sixty-five will be provided health care coverage until they become sixty- <br />five. The City's contributions are financed on a pay-as-you-go basis and for the year ended <br />September 30, 2011, the contributions were approximately $129,000 for 24 retired employees. An <br />additional 22 employees were eligible for this benefit. Calculations are based on benefits provided <br />under the plan in effect at the time of each valuation and on the pattern of sharing of costs. <br />Actuarial information as of September 30, 2011: <br />Development of the Annual Required Contribution <br />Employer Normal Cost <br />Amortization of UAAL <br />Annual Required Contribution (ARC) <br />Percentage Contributed <br />2009 2010 2011 <br />$ 16,423 $ 20,637 $ 73,791 <br />121,843 121,843 143,761 <br />$ 138,266 $ 142,480 $ 217,552 <br />86% 76% 68% <br />Amount of Contribution <br />$ <br />118,747 $ <br />108,331 <br />$ <br />147,885 <br />Interest on Net Obligation <br />$ <br />- $ <br />878 <br />$ <br />2,415 <br />ARC Adjustment <br />$ <br />- $ <br />814 <br />$ <br />3,397 <br />Increase in Net Obligation <br />$ <br />19,519 $ <br />34,149 <br />$ <br />68,684 <br />Net Obligation <br />$ <br />19,519 $ <br />53,668 <br />$ <br />122,352 <br />The ARC for 2009 and 2010 has been calculated to remain at a level dollar amount and the <br />unfunded actuarial accrued liabilities were amortized as a level dollar amount over a period of 15 <br />years. For 2011, a closed amortization period for the unfunded actuarial accrued liabilities is 27 <br />years, which is appropriate because the plan has no benefits to employees hired after October 1, <br />2004. Inflation rate assumption is 3%, healthcare cost trend rate is 3%, and the rate of investment <br />return is 4.5%. The actuarial calculation for the plan reflects a long-term perspective. The <br />Projected Unit Credit Cost Method was used in the valuation. The actuarial present value of <br />benefits allocated to the valuation year is the Normal Cost. The actuarial present value of benefits <br />allocated to all prior periods is the Actuarial Accrued Liability. Actuarial gains (losses) as they <br />occur, reduce (increase) the Unfunded Actuarial Accrued Liability. The City's subsidy for a <br />retiree covered by the plan is assumed to increase 3%. Rates of salary increase vary from 3.5% to <br />5.25% based on years of service. <br />47 <br />