85-049 ORD ADOPTING BUDGET FOR ENSUING FISCAL PERIOD BEGINNING OCTOBER 1 1985 AND ENDING SEPTEMBER 30 1986

Home Browse Search

Section 3. That the sum of $4,769,972.00, based on the estimated Water and Sewer Budget, is hereby authorized out of utility fund revenues for the payment of operating expenses and capital outlay of Water and Sewer Utility Departments and expenses Transfer to General Fund, exclusive of Capital Project Fund Outlay, as hereinafter itemized: WATER B-ilTing & Collecting $ 271,600.00 Water Production $ 1,093,350.00 Water Distribution $ 844,525.00 Sub-total $ 2,209,475.00 SEWER Sewer Nlaintenance $ 432,575.00 Waste Water Treatment $ 643,950.00 Sub-total $ 1,076,525.00 Total Operating Expense $ 3,286,000.00 REVENUE BOND REQUIREMENTS Revenue Re unding Bonds 1983 $ 342,847.00 Certificate of Obligation 1984 842,125.00 Total Bond Requirements $ 1,184,972.00 TRANSFERS 0&M Expense to General Fund $ 299,000.00 Grand Total $ 4,769,972.00 Section 4. That the sum of $1,184,972.00 is hereby appropriated out of the Water and Sewer Revenue Bond Fund for the purpose of payirig accrued interest and making the principal payments as the same mature on the Water and Sewer Revenue Bonds, and creating the prescribed contingent and reserve fund therefor. Section 5. That the sum of $1,070,400.00 is hereby appropriated out of the Revenue Sharing Fund for the payment of operating expenses arid Capital Outlay of the City Govern- ment, as hereinafter itemized: GENERAL GOVERNMENT: City Council $ 49,000.00 Sub-total $ 49,000.00 FINANCE Accounting & Auditing $ 70,400.00 Sub-total $ 70,400.00 PUBLIC SAFETY Fire $ 125,000.00 Police $ 125,000.00 Sub-total $ 250,000.00 PUBLIC WORKS: Streets & Highways $ 201,600.00 Sub-total $ 201,600.00 COMMUNITY DEVELOPMENT: Cammunity B oc Grant $ 85,000.00 Sub-totaZ $ 85,000.00