|
The following information is intended to show the relative costs of development under this scheme versus other options and
<br />is based on the consultant's experience. Actual costs may be higher or lower than these preliminary estimates. Estimates
<br />are not based on substantial engineering surveys and data which may later reveal obstacles or possible savings in cost.
<br />
<br />Item Description Estimated Units Unit Total
<br /> Quantity Price
<br />
<br />Concrete Paved Streets and Sewer System
<br />NORTH SHORE:
<br />I Clearing and grubbing of rights of way 45.1 acres $8,000 $360,800
<br />2 Drainage structures; culverts and inlets; headwalls 25 ea 12,500 312,500
<br />3 Roadway shaping, excavating, filling, and compacting 330 sta. 2,500 825,000
<br />4 On-site water lines; 6" - 12" size; fire hydrants, valves 33000 I.f. 22 726,000
<br />5 Off-site 12" water line from plant to new ground storage 6000 I.f. 32 192,000
<br />6 0.5 mgal ground storage; pressure pumping station ILS 350,000 350,000
<br />7 On-site sanitary sewer lines; 6"-8" size; manholes; cleanouts 30000 I.f. 25 750,000
<br />8 Submersible pump liftstations; force mains; wetwells 5 ea. 85,000 425,000
<br />9 Off-site 12" gravity sanitary sewer to existing trunk 11000 I.f. 34 374,000
<br />10 Dry bore and casing; U.S. 271 200 I.f. 160 32,000
<br />11 Monolithic concrete curb 66000 I.f. 6 396,000
<br />12 Reinforced concrete pavement 121000 s.y. 25 3,025,000
<br />13 Entry way signage; lighting; street signs; traffic signs ILS 40000 40,000
<br />14 Landscaping entrances and common areas; irrigation 1 LS 80000 80,000
<br />
<br />$7,888,300
<br />
<br />WEST SHORE:
<br />I Clearing and grubbing of rights of way 18.9 acres $8,000 $151,200
<br />2 Drainage structures; culverts and inlets; headwalls 12 ea 12,500 150,000
<br />3 Roadway shaping, excavating, filling, and compacting 14 sta. 1,500 21,000
<br />4 On-site water lines; 6" - 12" size; fire hydrants, valves 14000 I.f. 22 308,000
<br />5 Off-site 12" water line 3000 I.f. 32 96,000
<br />7 On-site sanitary sewer lines; 6"-8" size; manholes; cleanouts 14000 I.f. 25 350,000
<br />8 Submersible pump liffstations; force mains; wetwells 1 ea. 85,000 85,000
<br />9 Off-site 6" force main to North Shore 3000 I.f. 20 60,000
<br />11 Monolithic concrete curb 28000 I.f. 6 168,000
<br />12 Reinforced concrete pavement 51400 s.y. 25 1,285,000
<br />13 Entry way signage; lighting; street signs; traffic signs 1 LS 20000 20000
<br />14 Landscaping entrances and common areas 1 LS 40000 40000
<br />
<br />$2,734,200
<br />
<br />Subtotal Construction $ 10,622,500
<br />Surveying, platting, staking 133,200
<br />Engineering 333,000
<br />Contingency (10%) 1,062,250
<br />
<br />Total Cost: Construction Option I $ 12~150~950
<br />
<br />
<br />
|