|
Lwn Nunbor:
<br />Lwn Amoun�
<br />Annwl I�ro�t:
<br />CSJ�
<br />�
<br />M�turlty DaEa:
<br />320f2-005-01
<br />51.428,8t3.00
<br />3.98 %
<br />0136-03-044
<br />0513tf2012
<br />08/29/Z032
<br />Draw Data Oraw Amount APR X
<br />10/26V2pt2 t1.428,813.00 3.68 %
<br />Exhibit D for SuRRMA
<br />DlstNct:
<br />BorroMr�r
<br />PaymaM Dw Data:
<br />ProJact Coq:
<br />Ywrs:
<br />Improwrtiant TyW
<br />Appticatlon R�wlve�
<br />SCf1@dUI9
<br />PAR
<br />3uRR�AA
<br />08/29/'1013
<br />S38.d84.289.00
<br />20
<br />ROVII
<br />03I15f2012
<br />� Y� Dua D�b Shrt Bd�neo P�ynpnt Dw APR % PrincipN InEorost End Bal�np
<br />1 1 08R9r2013 S1.4TB.813.00 i100.8Z8.85 3.88 % 585,8?2.47 535.004.�8 if.3B0,980.53
<br />2 2 08/291201� s1.380.990.53 =100,8Z8.95 3•8896 t50.742.60 i50,084.45 i1,310,248.03
<br />3 3 08/29/2015 st,3t0,248.03 i100.828.95 3.8896 i52,A09.82 5�8,217.13 S1,2S7,83B.21
<br />4 4 OB/2912018 s1.257.836.21 i�00.826.96 3.88 % i54.545.98 �8,2$f.09 ;f.203.092.35
<br />b b 08l29/2017 i1,203,092.36 5100,828,9b 3.88 % 558.553.1b 54�.273.80 it.14B,539.20
<br />8 8 08/26V2018 St.1�18.530.20 5100,828.95 3.88 96 s68.834.31 542.192.84 S1.OB7.901.86
<br />7 7 OQr29/2019 51,087.804.89 5100.826.8b 3.08 % 580.782.Ob 540.034.90 i1.027.1 t2.84
<br />8 9 OBI29I20Z0 11.�7.112.84 i100.B28.96 3.88 % s83.029.20 537.797.75 t864,083.8�
<br />9 8 OQR9I2021 �,OB3.B4 t100,828.95 3.68 % i85,348.87 535.478.28 5898,T34.97
<br />10 10 06/29/Z022 5898.734.97 s100.828.95 3.68 96 i87.753.50 �33.073.45 5830.981.47
<br />11 11 09129�2023 s830,981,47 5100,826.86 3.88 !6 570,2�8.83 s30.680.12 5780.734.8�
<br />12 12 OBf2a12024 s7�,734.64 s100.826.95 3.88 76 S?2.831.92 527.996.03 i887.902.72
<br />13 t3 08129@025 5687.902.72 5700.828.95 3.88 96 575.b12.13 525.314.82 s612.390.'S9
<br />14 14 OBI29/2028 S6f2,390.59 5100.828.85 3.88 9i 578,290.� 522.535.97 5534.OB9.81
<br />15 15 08/29l2027 5534.099.81 5100,826.95 3.68 96 i81.172.08 519,654.87 s462,92T.53
<br />16 t8 OBI29/2028 5452,027.83 i100,828.96 3.68 96 584,159.22 518.867.73 t368,788.3t
<br />17 17 OBl2�12029 5388,788.3t 5100.828.95 3.88 96 =87.258.28 S13.b70.67 5281.6t2.03
<br />18 18 OB129@030 S28f,5f2.03 5100.828.95 3.88 % 590,/87.31 s10.359.84 5191,044.72
<br />19 19 08/29/2031 5181.044.72 5100.828.96 3.88 % i93,798.5d i7.030.4b i97,2�8.22
<br />20 20 06/19I1032 i97.218.22 3100.828.96 3.68 76 597.248.22 33.578.73 i0.00
<br />TOhls =2,Of6,6S8.00 S1,4Z6.6f3.00 �6i,7�.00
<br />Page 1 �f 1
<br />
|