|
Lwn N�anbu:
<br />Lwn Amou�
<br />AnnuallnE�ro�t:
<br />CSJ�:
<br />A�n�:
<br />Maturlqt D�Ea:
<br />32012-005-01
<br />St.s28,8t3.00
<br />3.88 96
<br />0136-03-044
<br />06/3t/2012
<br />06129/2032
<br />D►ew Dato Drarv Amamt APR 9G
<br />iQ/28if2pt2 i1.42B,813.00 3.68 %
<br />Exhibit D for SuRRMA
<br />Disttkt:
<br />Bomow�r
<br />PayrtNnt Dua Dato:
<br />ProJaCt Co�t:
<br />Yprs:
<br />ImprowrtwM ryp�
<br />Applleatbn R�wiw�
<br />�w
<br />Schedule
<br />PAR
<br />SuRRMA
<br />06129/Z013
<br />538,684.289.00
<br />ZO
<br />ROW
<br />03/15/'1012
<br />y Y� Dua D�b Sfarl Bd�na Peynwnt Dw APR % PrinclpM InEarpst End Bsl�nea
<br />1 1 08R9r2013 57.428.813.00 5700.828.85 3.88 % 585.872.�7 535.004.48 if.3B0.980.53
<br />2 2 08I291T014 s1.380,990.53 a100,828.95 3.88 % i50.742.50 t50,084.45 :1,310,248.03
<br />3 3 06t291201b St,3t0.248.03 5100.828.96 3.88 % 562,809.82 Z18,217.13 i1,257,638.21
<br />4 4 06129/2018 s1.?57,836.Z1 j1pp,826.96 3,88'K $54.545.88 �8.281.09 ;1.203.092.35
<br />5 5 OB129/2017 i1,203.092.35 5100,828.9b 3.889i 558.553.1b 541.273.80 St.14B,5�20
<br />8 8 OB/2BV20t8 s1.1�8.539.20 5100,828.95 3.8896 i68,834.31 s42.192.84 51.087.904.�
<br />7 7 OQI29/2019 S1,OB7.804.� 5100.826.85 3.68% 580.792.05 540,034.90 =1.027.1t2.84
<br />8 9 OBI2W2020 S1.Q27.112.84 5100.828.9d 3.86 96 583.029.20 537,797.75 5964.083.8�
<br />8 8 09f2912021 598�,083.64 s100.828.95 3.68 % i65,348.87 s36.�78.28 s898.73�.97
<br />10 10 OB/29/2022 5898.734.97 i100.828.95 3.68 9i i87.753.50 i33.073.45 5830.98t.47
<br />11 11 OA/20J2023 i830,981.47 5100.8Z6.96 3.88 % 570�248.83 530.680.f2 STB0.734.8�
<br />12 12 08l2912024 �,734.64 s100.826.85 3.88 96 572.831.92 s27,996.03 =887.902.72
<br />13 f3 08129/2026 5687.902.72 5100.828.95 3.8896 S75,b12.13 525,314.82 sB12,39D.59
<br />14 14 08129/2028 S8f2,390.68 5100.828.95 3.68 9i 578,290.98 i22.535.97 5534.OD9.Q1
<br />15 15 08/29l2027 5534,08Q.81 S10p,826.98 3.68 % 581.172.08 519,854.87 �,927.53
<br />16 t8 OB/29l2028 t45�.GQ7.53 s100,828.96 3.68 % 584.159.22 518.887.73 i368.788.31
<br />17 17 08/2�/2029 5388,768.3t 5100.828.95 3.88 96 s87.258.28 S73,b70.87 i281.612.03
<br />18 18 08I29/2030 S28t.512.03 5700.828.95 3.881L i90.187.31 s10.398.84 5791,044.72
<br />19 19 08/2912031 5181.W14.72 5100.828.9b 3.88 % iO3.798.50 57,030.46 i97,2�8.22
<br />20 20 061Za2032 597.218.22 i100,828.96 3.88 % s97�48.22 53.578.73 i0.00
<br />Tohis i$Of6,5s8.00 �1,42Q.Bt3.00 f6d9.7Zd.00
<br />Pege 1 of 1
<br />
|