Laserfiche WebLink
~ <br />~ <br />Sales Comvarison Ap ro oach <br />This approach is based on the principle of substitution; that is, the value of the property is governed <br />by the prices generally obtained for similar properties. In this approach, various sales of similar <br />properties are compared to the subject and adjusted for the major differences. They were compared <br />on a price per square foot (PSF) basis which is a commonly quoted indicator between the <br />participants. The motivation for purchasers in this rype property is usually from individuals desiring <br />their business location. <br />The most recent similar neighborhood sales in [his size range are listed in the analysis below. The <br />sales were all on Bonham street. All the sales were all cash or conventional financing; thus, no <br />financing adjustment was warranted. They were ali arm's length transactions. <br />No. Grantor <br />Date <br />Size/SF <br />Sales Price <br />SP/SF <br />Zonine <br />As Compared to Subject <br />1 BrownBuster <br />01/95 <br />18,527 <br />$15,000 <br />$0.81 <br />C <br />Corner, sloping <br />2 Ingram/St. Josephs 03/95 <br />43,502 <br />$44,400 <br />$1.02 <br />GR <br />Similar <br />3 Ford/Pshigoda <br />03/99 <br />74,705 <br />$50,000 <br />$0.67 <br />MF <br />Corner <br />4 Savage/Noble <br />08/99 <br />12,520 <br />$6,500 <br />$0.52 <br />MF <br />Corner <br />5 Stillwell/Clarkson <br />04/0I <br />33,323 <br />$25,000 <br />$0.75 <br />C <br />Smaller, corner <br />6 Conrad/Miller <br />08/01 <br />19,060 <br />$30,000 <br />$1.57 <br />G2F <br />Corner, old imprv. <br />7 Nance/Kammer <br />08/01 <br />65,310 <br />$45.000 <br />$0.69 <br />2F <br />Interior, street to street <br />Subject <br />08/01 <br />68,460 <br />GR <br />Interior, street to street <br />Sales 1 through 2 are dated and sales 3 and 4 are slightly dated but all four show the same range of <br />raw prices as do most of the more recent sales. Sale I was a mush smaller, corner site with sloping <br />topography. Other than time, i[ was superior to [he subject. Sale 2 was a slighdy stnaller tract that <br />also had dual frontage on Bonham and Maple. It was high sale for its time period. Sale 3 was inferior <br />in zoning but a similar size and had comer access. Sale 4 was a small corner lot tha[ was superior <br />in size. <br />Sale 5 was a recen[ sale of a larger corner lot that had inferior topography. It was purchased as the <br />site for 18 to 25 apartment units but the financing for the overall project has not yet been arranged <br />due to the low rent levels in comparison to the costs of construction. The sale was inferior in <br />topography with a sharp slope but it was also about half the size. Those two factors were offsetting <br />and i[ indicated about $0.75 PSF for the subject. <br />Sale 6 is the last closed sale in the neighborhood. It was clearly in a price level all its own for this <br />s[rip at $1.57 PSF. That price seemed over marke[, especially when considering the cost of the <br />demolition of a 320 SF inasonry buiiding and some concrete paving on the site. It had a sharp slope <br />ro its rear but for its intended use, a fast lube, the slope was not a detriment. The corner location was <br />offset by its demolition costs and the dual access of the subject. Size was its primary adjustment and <br />it was -30%. It indicated about $1.10 PSF. <br />Sale 7 was the current contract on the subject's parent tracts. It is inferior to Ihe actuai subject due <br />to zoning and the I S' alley bisection. The alley closing will add another 3,150 SF to this property and <br />give it increased utility as a entirely useable tract of land with dual access. Considering the added <br />PAT MURPHY & ASSOCIATES 10 <br />