Laserfiche WebLink
Preliminary Cost Estimate <br />10' Trail de Paris Extension - Depot to Boy 8 Girls Club Totals <br />November 13, 2012 <br />Description Unit Price Unit Estimated Eslimated Cost <br />�uaMi <br />1 Mobilization $8,800.00 LS 1 $8,80D.OD <br />2 Traiflc Control $4,400.00 LS 1 $4,400.OD <br />3 Row Pre LS B C <br />4 Fill Mffierisl $20.90 CY 1550 $32,395.00 <br />5 Clearing and AC 8y City <br />Grubbin <br />6 Rel M�eP� (6' gg,80 LF 262 $2,305.60 <br />� ADA Curb Ramp $990.00 EA 28 527,720.00 <br />Installetlon <br />8 Cross Welk SVipes $22 55 LF 1505 g33,83�.�5 <br />24" Wlde <br />Cement Stabilized <br />9 Subgrade (6" deep at $4.40 SY 6011 $35,248.40 <br />6% <br />10 Cemerrt Materiai $192.50 TN 125 524,062.50 <br />� � 4" Ba �� k{72' $� � TN 1770 583,012.D0 <br />12 2" HMAC 10' Wide $11.55 SY 6634 376,622.70 <br />13 Saw CC �isting $12.00 LF 112 $1,344.00 <br />Removal and <br />14 Disposalof Concrete $8.25 LF 168 $1,386.00 <br />Curb and Guttar <br />15 10'Canaete $qg�0 LF 867 $41,702.70 <br />Sidewalk <br />16 4' Concrete Sidewalk $1925 LF 407 g7,834.75 <br />�� 10' Concrefe ��0 LF 686 $32,996.60 <br />Sidewalk <br />�a Trail Sign al Road EA B Others <br />Crossing (Stop Sign) y <br />Satety Signage at <br />19 Roatl Crossing $6,360.00 EA 6 $38,160.00 <br />(Fieshing LED Signs) <br />20 Safety Signege at $220.00 EA 38 58.360.00 <br />Road Crossi <br />20 CeMer Line Stri i $1.10 LF 5710 E6,281.00 <br />21 Bike Lane Stri 'n $3.00 LF 5465 $16 395.00 <br />22 Bike L9ne S bols $470.00 EA 10 54,700.00 <br />Bike Lane Sign (R& <br />23 17) InGudeing Post $550.00 EA 10 E5,500.00 <br />and Footin <br />Bike Lane Sign (R& <br />24 17a 8 R317b) gg60.00 EA 8 E5,280.00 <br />Includeing Post and <br />Footi <br />25 SiItFC�� sion ;Sq.40 LF 270 E1,188.00 <br />26 Raliroad Crossi $6 600.00 LS 2 513200.00 <br />27 38" RC L�Cu�I, ert (20' $2 �99 65 EA 2 34,399.30 <br />29 12" RCP�Culvert (20' g610.00 EA 12 57,320.00 <br />Remove and Dispose <br />29 Existing Sidewalk g�.00 SF 1193 $1,193.00 <br />end Drive <br />A roaches <br />� New Cw�crete Drive �� SF 777 $3,885.00 <br />A roches <br />31 4' Concrete Retaining $�g0.00 CY 56 $10,640.00 <br />Wall <br />32 EMend 3 Culverts on $9,99920 LS 1 39,999.20 <br />Hick Street <br />33 Traffic Safety Buttons 54.25 EA 2070 58,797.50 <br />Total = $539,�6.00 <br />TxDOT Administrat'Ne Expenses (15°/a Construction Cost) E80,860.00 <br />Total Projed Cost 5619,926.00 <br />(Note: Professional Services rat TxDOT funded) <br />City Cash Match (20% Tatal Project Cost) 5123,986.00 <br />Federel Funding $495,940.00 <br />Professional Services (City funded) $80,500.00 4 2 <br />