Laserfiche WebLink
Schedule 20 <br /> <br /> Variance <br /> Grand Favorable <br /> Other Total Budget (Unfavorable) <br /> <br />$ $ 102,394 $ 111,554 $ 9,160 <br /> 536,042 572,421 36,379 <br /> 23,517 1,738,076 2,293,561 555,485 <br /> 994,060 811,562 182,498) <br /> 23,517 3,370,572 3,789,098 418,526 <br /> <br /> 482,872 518,138 35,266 <br /> 1,779,440 1,682,839 96,601) <br /> 542,743 328,682 214,061) <br /> 2,805,055 2,529,659 275,396) <br /> <br /> 2,218,284 2,218,284 2,218,284) <br /> 1,388,521 1,388,521 2,825,010 1,436,489 <br /> 1,100,000 1,100,000 1,100,000 <br /> <br /> 160,455 160,455 597,550 437,095 <br /> 139,126 139,126 139,126) <br /> 5,029,903 11,182,013 $ 10,841,317 $( 340,696) <br /> 4,522,560 10,841,317 <br /> <br />$( 507,343) $( 340,696) <br /> <br /> <br />