<br />TABLE A-6
<br />
<br />CITY OF PARIS
<br />WATER UTILITY
<br />WATER AND WASTEWATER COST OF SERVICE STUDY
<br />CUSTOMER CLASS ALLOCATION UNITS
<br />
<br />Item Total Residential Commercial Campbell Soup Tenaska III LCWSD
<br />O&M Exuenses
<br />Supply 12,322 2,689 3,257 2,893 1,032 2,451
<br />Treatment
<br /> Base 12.322 2.689 3,257 2,893 1,032 2,451
<br /> Max Day 8.106 1,055 297 3.801 855 2,097
<br />Trans. & Dist.
<br /> Dist. < 8"
<br /> Base 5,946 2,689 3,257
<br /> Max Day 1,353 1,055 297
<br /> Trans. 8" to 24"
<br /> Base 5,946 2,689 3.257
<br /> Max Day 1.353 1.055 297
<br /> Trans. > 24"
<br /> Base 12,322 2.689 3,257 2,893 1.032 2,451
<br /> Max Day 8,106 1,055 297 3.801 855 2,097
<br />Meters 12,621 8,607 3,447 314 70 183
<br />Hydrants 12.054 8,607 3,447 0 0 0
<br />Warehouse 12.322 2,689 3,257 2,893 1,032 2,451
<br />Billing & Collecting 121,555 IOt,712 19,771 12 24 36
<br />Admioistration Fees Allocated based on revenue requirement
<br />Debt Service
<br />Supply 12,322 2,689 3,257 2,893 1,032 2,451
<br />Treatment
<br /> Base 12,322 2,689 3.257 2.893 1,032 2,451
<br /> Max Day 8.106 1,055 297 3,801 855 2.097
<br />Dist.<8"
<br /> Base 5,946 2,689 3.257
<br /> Max Day 1,353 1,055 297
<br />Trans. 8" to 24"
<br /> Base 5,946 2.689 3.257 0 0
<br /> Max Day 1,353 1,055 297 0 0
<br />Trans. > 24"
<br /> Base 12,322 2,689 3,257 2,893 1.032 2,451
<br /> Max Day 8.106 1,055 297 3,801 855 2,097
<br />Billin8 & Collection 121.555 101,712 19,771 12 24 36
<br />
<br />Page 1 ofl
<br />
|