Loading...
07 - March Financial ReportItem No. 7 Memorandum TO: Mayor & City Council Grayson Path, City Manager FROM: Gene Anderson, Finance Director SUBJECT: MARCH 2021 FINANCIAL REPORT DATE: April 26, 2021 BACKGROUND: Section 69 (3) of the Paris City Charter requires the Finance Director to submit to the City Council through the City Manager a monthly statement of all receipts and disbursements. The attached report satisfies that requirement. STATUS OF ISSUE: This report updates the City Council on the City's financial activities through the month stated in the subject line. BUDGET: Not affected by this report. RECOMMENDATION: Motion to receive the monthly financial report. City of Paris March 2021 Financial Report Comments Net to Date Comparison of Revenues: 1. The operations and maintenance property tax and related collections reported are 8.08% more than this time last year ($574,140). Collections on the current tax levy are at 94.82% vs. 94.91% last year. 2. Sales taxes are up 18.72% from last year ($724,912). This is due to $263,973 in collections derived from audit payments ($316,767 if you include PEDC share). Even without this wind fall, collections would be up 11.90%. 3. Hotel occupancy taxes are up 9.08% compared to last year ($29,971). All hotels are current on their payments. 4. Franchise fees are down 0.54% compared to last year (8,693). 5. Permit fees are down 41.03% from last year ($53,247). 6. Municipal Court fines and related fees are down 17.29% ($23,343) below last year's collections. 7. Other revenue includes leases, interest, copy fees, birth & death certificates, library fees, mixed beverage tax, and other minor revenues. This revenue is down 19.10% ($75,971). 8. Sanitation fees are up $1,905 or 1.32% when compared to last year's collections. 9. EMS fees are up 1.94% compared to last year ($31,523). 10. Total General Fund revenues are 7.59% more than last year ($1,201,197) and represent 70.16% of the budget. The City is 50.00% through the budget year. Total General Fund expenditures are down 3.09% ($360,307) compared to last year. General Fund expenditures to date equal 46.14% of budget with the City being 50.00% through the budget year. 11. Sewer revenue is up 8.28% ($263,105). 12. Water revenue is up 9.60% ($356,221). 13. Other revenue sources are down 2.08% ($5,658). 14. Total Water & Sewer revenues, ignoring transfers and adjustments, are 8.57% above last year and represents 50.88% of the total budget. 15. Total Water & Sewer expenses are 6.25% above last year at this point and represent 32.87% of the total budget (51.55% adjusted for debt payments.) The City is 50.00% through the budget year. Departmental Expenditure Summary: At this point the City is six months or 50.00% through the budget year. It is important to remember that expenditures do not occur equally throughout the year. For example, capital expenditures and association memberships are one time expenditures that if made early in the fiscal year can produce a distorted expenditure percentage. Within the General, Water & Sewer, and Sanitation Funds there are three departments whose expenditures are over 50.00%. 1. Public Works Adm -52.53%. The overage amounts to $5,668 and is due to salaries/benefits. 2. EMS- 58.13%. The overage amounts to $247,628 and is due to the purchase of a new ambulance, maintenance, salaries, uniforms, insurance, utilities, and training. 3. General Expenses- 67.98%. The overage amounts to $308,741 and is due mostly to the quarterly payment of hotel tax to the Chamber, payments to the Lamar County Appraisal District, and payments to the non-profit agencies. General comments to the City Council: 1. Over 99% of all of the City operational activity takes place in the General Fund, the Water & Sewer Fund, or the Sanitation Fund. The other funds are special purpose funds with limited activity and usually with legal restrictions on what their money can be spent on. For that reason, I normally only comment on the activity of the General Fund, Water & Sewer Fund, and the Sanitation Fund. However, if circumstances merited it, I would make comment on activity in one of the other funds. 2. 1 try to anticipate questions you might have about the report and comment on those points. After you receive your packet and review the monthly report, if you have questions about the report, please let the Manager know (or me if you can't reach the Manager) before the Council meeting if possible in case I have to research the answer to your question. That does not prevent you from asking the question at the meeting if you wish to make a point, but it does help prevent questions coming up that I can't answer on the spot and possibly delaying the Council in making a decision. 3. The activity of the Paris Economic Development Corporation is reflected in the monthly report. This is a result of the City performing the bookkeeping functions for this agency. PEDC has its own managing board. O r -I N M S Ln n W m N N N N N N n N 1*1 00 a, - C 0 L u LD o Ln v m n r, m m o 0 O N 00 N O W V n O o� n O N N M r m r -I LPI m 0 N rl m-�t Nt n O N -i 01 01 lD N C a M Ol 01 Ln eOY1 0 0 Qi n N N t!1 N n m V-1'O�4 to Z N ^ N M Ln 0 O m N ri s O {? iR O O r -I n tt 00 00 LD LD 0) N f� M LD nM LD n-! p O �,,,1 m M n oo L m rq O Lo No m Ln 0 ho N ri 0) m V F. Ln LD w Wo ld N N ut N L L Ln O1 1� N O O -;f n --f o) O 00 N ri a 06 Oi '�-Z O 1', N O N M 0) r N r'1 CO O LT O' a dri o0 m LD ri -i en r -I LD � N Ncok M LO 00 00 0 Ln .-i a r; O O C vr• an v► O O LD ri N O M ri W m 00 N O F� to Ln ri ri o0 Ln Ln d; O L f+ 01 ri O 00 r -i N LD Ln N Ln M a W C lD M N M O M V lD 00 o1 01 W 00 Ll') LD 00 r -I Ln N MM L Lnn o 4% f0 t Ln 41 m LD -4 ra LD N -1 0 } Ln � M ^ N 1* � fC 1011 LLn rr-I tDD N N ONO+ U r, v ra ri O I U O C O O 3 C O tri LL - A u, a o O 3 a s m v ai w 0 0 C O O) Y U- vL W C :: X W GI (� L C7 P x 0 v > C 0 E a p Lv Z Gi C u 2 LA LL OC r v Q H O CLdp C E 'C OJ m LL(u N f - 0 0 06 O H Ln = Li 0- u O Ln w O r -I N M S Ln n W m N N N N N N n N 1*1 00 a, - C 0 L u 0 0 C 0 0 0 O ',.......... 00 O O 0 0 a 0 r; O O O O O O 0 o 0 O O O O tri 0 ��9 0 0 0 C v 0 O o 0 0 C 0 M O O O O' O N O O �,. O O O r -i 0 O H = a)N N N x aj (voLL 'rz C C .� v m F N v E C a v *� o ra o LU z N u V c m ar cu x O a: 0 m x 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o p O O N t!i Oi 1� r-1 .-1 lG r ri N tp O O N Oi O n O O m N O O Q tl1 N M W Q V W M ul N C O lb m a M M M V O m y c m ao Iz m w n n m aD N to r- m m o m to o N i wm-mc T.-il�virrirvS TLt roar; oaol+ieiw 0 m m - m a� M m n v v a n .ti m .-+ a ry .� co m M m N .ti v .i vi N .ti m m .� n n ld vi ti .-i N .-iIm tff D 7 m Ln L ii% 6 lY1 N 0 0 0 0 0 0 0 0 0 o O o 0 0 0 0 0 0 0 0 o O o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0 0 0 0 o p 0 0 .-i ri vi ri `.i od o v m o o v ni .-i c of o o .-i o 0 o p L N O O n N N M 00 N M n Y1 n m N N Yl u) m n O R N m .--I H N C o0 O m V1 lD tD ul m 0 m moo O m LD O Q' id N W lit M N YI n'N N e-1 N O mVO7 N m M N N V n M O V N N ul M M O N n n lD u1 ei H M .ti i = a U ry H} O R m 0 00 O ul ul p .y n C N O V O m 0 00 .-1 m n 0 0 0 O o0 6 m M lD j N O M M O 00 O n N 0 0 m O 'd l0 ml Oda Q oof.-ivivmorildr~ioforir;odovLrioeNooM O O m Lr m M M M m V n m Vt v m O l0 Lb M M n In Op m lG N m W m m Ul n m n N M a N �{ n ll1 n Lll m N H N R N V n m � N O Ol lDO n a0 e� O lD N M N M N O m M m m R lD m N H Q LO O N N N N V N H N N M O H H l0 M m a L {O O N M t0 a u L T n w' m N m n N a o m o 0 op n 0 0 O m N a Ul ti N m W N r V H m ul H W O V tD n N H O O co O Vi W V ti d' tV N O lD vi n n u1ul m 0 lD 0 0 n n N LD N V) v n lD W O o M M n 0 m N m o n ai L/1 lO V7 Q]' OD N In n n O IA 0� M N O l0 Vl N M CO O M 1p .y t O N N M ul tD V M n w .-1 cl k O O e -I M n (h ul W - O n N N H n M N n m m � n n N w F N N N H Q1 U A N Y N M O O N lq 00 N w V O O n M 0 .-1 n 0 00 V1 O O O O N n C ul .-i m m m a0 00 .-I o M m O O lD n O N l0 0 0 C O1 O r1 Ln n u1 u1 tri R l0 1p G LD W n O O lD G m n O o M N m a0 l0 cr n O n N e} m M 1 � O o M m 0 jp n u1 V N N� N M N N N N l0 M N O W M;3 n {A m co N V1 .-1 m H U7 O L!1 o ul N o6 V O l0 M M O O m Q N N M N e -I N m N M Vf N u) a N '.t N d e N 7 c Id G d Q E L t 10 V O N L d C E V N � i 41 C N L w C 3 N C A J = V d O 3 d a y ` a y t o u 0 C lo A u e,LU rn c 2 3 aha a u= 1p Z C C A X C O U C 6 L X C LL CL N dIm c C a y y .N d O ofJ £ C 'O W d D G co u i C U E e'_'�v a� w13 I m E. mi aii y m w a+ ai e �''u'o�oc�m`my}2++e`0,Ex`aLwmoa°i ZUUUf UQRLLUWa6V 0;I - a W a IL-Ia Uci O N N M cT N N N N O . N M V l0 00 m N V .a N* m o N •• •� .� .-� .� ry m m v v v v c v v It Ln Ln W ID W oo m m O m u n, n M n Vl - m N 00 N N M W O n O n N O O o 'n o lD m •-I M m m .--� v n m o0 W N O V u1 0 00 N O O N O r m t i L i u7 N o tO Q M O N n N O ui O m e4 O M m O O M m n N e{ O n ei m 0 u) m y t!1 M O M n N m 0 M ID l0 tD N N O ul m M er m M lD O O V N n u] {A lD CIl R N H M a N lA 1p WN a m oo Q m lG w N N H N Mr, N N N <D m m N N V O atat N ift C C d � E a ° Ey Z C IA 3 M C d Q X W v v 3 d co H 0 0 0 0 o I 0 0 O O O O O O O O O m O O O O O O M O O ' i 0 O N O O C O 0 O O 0 C) C 0 O L' O O O 0 N 0 O Ln O N V�1 l�D N N NII 001 Ln 00 Ln O 41 N to Z0 qw M N M 4a t0 lD' m M M 1!f M Z M N im SCI N M N lD v1 "t � N �O O VN1 000 N M 00 L 0f0 0 o^ ^ Ur,j f4.4 a >.N R a m m j i/F V1 ''..',.... +� tD M 00 i L N lD .1 CH O Ito o O .Ni O L O N m lD Ch : M O L 3 } O V N n O n U m n Vf N VF <A N LL 4 L L 0 3 4 = m 3 GJ X H H C >•W41 W L d p m Z G! F— o L Y aj N O v v 3 d co H 0 0 0 0 o I 0 0 O O O O O O O O O m O O O O O O M O O ' i 0 O N O O C O 0 O O 0 C) C 0 O L' O O O 0 N 0 O Ln O 0 0 0 0 0 0 0 0 0 0 0 0 0 o p N c* Ln m of N N p m m m a m W N n n ry m N o n L i rri 0 o c L Q1 M a+ o Ln 0o a o0 w N p d% Qj N N n N lD N N N N N N 0 3 'i m IY1 a ao 0 0 0 0 0 0 0 0 0 0 0 0 0 o p N m 00 w M o N p m O O 00 e-1 o N p Lr Lr D1 O N o0 OD M m N w c D N p C � = O 3 m � u :IF tD N w w Ln m m IR all� N tD N 1p p 0o w V of m R o {A to na .-I N . N N W m O N m N Ln M y Ln Ln lD � N N n :Mi d N e -I w m N e -I L Q N N N ii aL~ w 0 .-i .-r m n w N rn rl: lr� -! It .i %D ��� mN ourviN 10 d r.: m a n ao N N �o N of n V N rn lD v m n %' N rV m V m N p C 0 ~ Q1 � O u' w n a o rn vi m m a N N ry a o a M m o0 0 m w ui 74 n a N V1 M n D n In lD n N N N n LK L6 oo m In lD -cr Ln d .0 } C O1 O Go d C m ID m n M tD O rb n O 4 N {A Y. v w Ln n a m a m '. kD m N m C Ln rj n m m o a n rr4 N N N N d Vl C V 3 oTi L � \� u `3 v 3� m M .t C o w 4- y U u @o Lm Qi a.0 y H 4J CL Z X x Q O m aLU 2 N6 GJ Ol Cl a id 3 3 3 3 y 3$ 3 o .-+ N m In %D n 00 a 00 co 00 00 00 a+ C y� L ` E C 3 a 41 Z � Q .z m O LL � � E v c LilL J N E c L mo > (I7 N a ' a c > LL ` a a 6fi a a c > IL $ > U7 a E 'a 'a'c c LL E a (n E Z c LL o a (% E 'o -a c � u R � fi 1�t fi fi { •f Yt fir 1 f. � E v c LilL m S a > N N E c L mo > (I7 N a ' a c > LL ` a a 6fi a a c > IL $ > U7 a E 'a 'a'c c LL E a (n E Z c LL o a (% E 'o -a c � G7 Qi LM Qj O Ln O OD N ,. 00 N O C id Op OD ++ V1 Yf }� O D O N N C~ .... 'l D N N O 12 1 d d d d d d z z z z z z tlF iA i? Vl- '..... i/F i/F '...... OF V} N iR in i? iM 46 'I Vf w ''..... LM V1 Ln Ln 1-1 LM 14m LnN N L L Li M M y Nm L N d7 d7 d N 00 O O O O O O a a aL a` a` aL iA i& vF in 4& of 44 in L 10 L 10 L O 10 W OL M Id N M N L Mm Id P L t0 i' N .Ni 4w C C 4aC C C C N N 2 L L V L I > > 3 3 OF V iA 10. VF V i? '{/i tR V w1 i/1 11 - 11 V V).%6 w V N i/►ll W V C C {L {L C low W C 0 C 0 LL d C 01 � C 1L 06 eo o c O d o 3 o F s U F d d d d F' V d d H 'd d d i d d ++ w a a d K +� d +' 10 a a K ++ d 0 a fl. O. d �( ++ d — a a t d ++ d A a a d d d v 0 W Z d' W Z 3 C: W Z (A C: W Z U 9 W Z K i CG W Z a N N rGo1 N N N .�.. Z fO Z i Z Z 2 Z a c a a a a n c a c In ii V1 ti fn ii In LLL M Li (n ii F l+ Z JJ Z Z �I Z z N z � I Q 0 � C fn LL Ln LL (n IL I/1 LL Lfl LL U) LL L/j 4 l+ Z JJ Z Z Z z N z � Q 0 � C fn LL Ln LL (n IL I/1 LL Lfl LL U) LL L/j d o o a o N m o�OD n n v a Z G 10 LM Ln m n ri u� ad N +�+ v � to m o, a, +�+ ui m of vi o +�+ N tp rn in o to of ri a G0 Co ch M, Ow .�. a v DSD `° Z Z ZZ Z Z i/� N i? N VF 4F',. V? N tlF � i? IR i/A Y►'. is �Ln V► tn• ',,, tli O) 1n m IA N rl O rl •i O a n Q1 �D ',. I' N m a-1 m N m " O O .y 0 m 10 N N R G .moi 10 N n 10 CMD 10 t0 N N 1d a a a ni a M v 1D d 01 M C" cn N } Ch CT N L ti O L O I LL O O L O L O d aL a` vF v► 4f N +n w v> ri► ar ,n +n• w vF 44 w A^ L M 10 Ln M m L lD m ID O n '7 o L M N 14 n m a^1 N m M L O n O o O L a a a ^ OD u1 n V M M N b N n ' N N u1 O N N N N eV 1r.!1 Of ON1 Oat O VII N C 01 C N N C M.M C C C ILU VG7 3 v► v► a� ' U a� v� of U v> 'rrr ur '' U n vs. ', V i wvE � of � rn• u1 40 m c o #E H V H d 3 > > 3 U v d Uc d d o M LL d fii OV a3�+ 'd C y Q .a o !0 y a a !0 d y L :a To 0) a 7 Q p y y R L d c c o 3 'v c c o o c c v c c o o v c v c o V 3 c c -V 0d O I W Z D: W Z DG W Z W Z OC W Z a2 W Z Pf M M M M M M N D c LL .'� O in z c LL f0 O a c'n aJ z c LL O a U) a z c LL b a in a z _ LL O a V) t z m c LL 1O O a � 0 N oN+ o o'N a''n M ' Ln m Nm N O f0 emi m 10 10 N N O cr 46 at 00 .. o c o c� O N~~ H AW Z Z Z Z Z Z V! 14 U} V} A6 41F V► V? tlIF V► 4A w Vl A6 w 16 IV> w O Ln Ln; %o P O 01 eq N l0 W 10 00 N M M n m 10 L !0 Id N N 000 d a N u to 0! al 00 00 07 O m O P's N fY1 Lo N N L L N e ~ L L L L O O O O O O .L a .` a .L a .` .2 a .i a a 16 yr 16 ur 16 .6 w V> Vf -W 44 .R 4* V► -Al w Vr 4^ w L LI l0 01 '.... L 00 01 .., O '..... L L L L L L n n 0i N Lm b Q7 co Qt " •+ 47 d Q7 Qi u1 Ln N 00 O C 'n a C m cq C C C C 07 O d L U U U U U U VF V? YF VF VF 4& VF ih dF' V! V1 H� V► Vi itr V► 'V! w FA in 7 C p 3 L. O V U w vt 0 0 CAU. O U U i O N N M Ta v i 01 ns S(A d U N d p U p O 3 d p 7 07 R Q L O a 07 m Q a d 7 07 0s Q Le 0] 7 01 *' A Q N 7 .0 'O 07 = Q 0i C C O C C O p C C O C C O 01 7 V C C C, O C 7 O C C O u 1 07 � yR d d F' 07 d � � 07 d � fA 01 a s +� o a a +� a s +� x a CL +� a s ++ a s +� a CG W Z W W Z U OG W Z FO- O W Z U OC W Z (7 O x Z M M e E v E_ all E _ v E _ v E _ v E z' 0 ° 0 z' ° o z' o m n z v m o z' m o z m o LL Ln V) lL LL N LLL .CI Ln LL (/1 LL In u7IG]IIIC; L rn v Lq LIM C 00 M a NN y 1'n o Ln a y a o a G7 14 G7 � N 11 N v ++ ao 'Ln 10 ++ v ri a ++ 0 00 00 � ++ ni 1% of -+ c QO �!1 b C) N Q N N 00 .,,........ 'y Ifl 0 c Q 011 M N M C n Q .-I E 10 E N M 01 4 H L > z m N 00 N M ..i H _ 1O z M _ > Z H > z H N f •�•• '1 V O iR V N 44 Yt V y/f N iA ti En ii ll ii cn ti in ii V7 Z 11-01,11 'A Z at Z ,A 4& Z iA vt Z VO in yA iA iR V► iA iR V►''.., V} W I N V? � h i/} '.., W n n n N � L Ia 14 tM0 0�0 n v m LnN 'Ln N W a n a Ln 0 00 00 � cn Ln M c N b N >. 0 N�-1 . tN0 00 c b M ,ED{ 00 L n .-I E L M E N L t0 4 H L > z m L A 0 _ L _ 1O z O _ > Z O > z O N O N '1 V O iR V N 44 Yt V y/f N iA ti En ii ll ii cn ti in ii V7 -U). 11-01,11 'A '.. 46 at ,A ,A 4& .A iA vt I in. VO in 1. W-1 e m nNi N o L Ia 14 m a q v M M dG a Ln 0 00 00 � Ln c O b c c 6 C tN0 00 c C 00' 1.5 N ,ED{ 00 L n .-I E L E L 11 1111114 N N j L E > z m Z _ Z _ 1O z _ > Z _ > z N 'A th V 4/► N iR V N 44 Yt V y/f N iA ti En ii ll ii cn ti in ii V7 ii cn O c m Oil Oi Y cu C Fy I,y (1) 0 OM1 - y O N c N U O 41 d H 4,VGI 07 d U d O1 d d m 3 O 3 R R a 7 R3 m A 3 c c a c cc o 3 d o v c o 3 v c c o o°'C A c c O o c d d �= O) d N tV fU F d Cc F- N O F a a CL ++ 00 a a a k a a4 �a c+w ll D: W Z H 0: W Z N Q: W Z H d" W Z U Q: W Z 11 14 � M Ln � Ln E_ E E E E E > z m Z _ Z _ 1O z _ > Z _ > z ti En ii In ii cn ti in ii V7 ii 00 O � ^0 O ,-. co L 10 O L 10 , L 10 {f1 L 10 p p C L Ui !Q cn Ln �O ° `-i olM, O^0 +Q+ N .. N O a O L O D I40. L O D L O D cot G a � L H F V a IQ- L° .L a F L d z Nn a 1� Ha N a N 44 1& a W VF 44 tlk d O a d v o a O OIwo Z Z Z Z Z > a O Ln n Jilri► Z Ln LL in l^ � +r► In m v► in .11 v> . w C v► w 00 O � O O b L !0 L 10 L L 10 , L 10 {f1 L 10 p p C L Ui !Q cn Ln �O a a a Go a L O L O I40. L O L O L P LnM O n ct L M O'.. p v -e,. L a L a V a V a z L° .L a L d z L° z V? im- I N 44 1& iA i? W VF 44 tlk O o O OIwo M O i0 > a O Ln n LL Ln LL fn LL LA LL N Ln L C Ln C C C C C m v V _ _ V V U U U V of v> � vn an of of v► vr', sn of yr v► in u y/►' v> w Oa Oa N Vl c O O N N C H C 8 08 2 = CD a, 0a:e c c c°c c° c° c c° c° d d d d d x > CL d da 47 x > a++ d d c a++ d o > a++ d d .� > a+� O w > a+r d R x H 9 W Z 10 H K W Z O K V W Z O N k 9 W Z O d k N OC W Z d 47 0; OL W Z Ln {Ofl {f1 n Ln �O a a a a a n z L° z O z L° z z ° z 15 O o O O LL Ln LL fn LL LA LL Ln LL Ln IL Ln N y t0 N Qf n N 00 n '..... O O 00 n 0 0 0 01 ''..... d t O 0 0M a d 00 O 0 .. M 00 '.. 0 a a *+ M WO C� ++ ryj yj ONO 'i N Ln N Ln p Ln 41 E d +�+ Q to RQ O oo M n ' Q m w °D Q orn n N M Q 00 ''' OD O OD O p O Ln H M c" a o tG n n a N n N M i'n U- U) LL LA 10- In L ('n ii to L O r4 O Ol CI' ',. O N t0 O t0 eNi 4.0 aj Z Z v► +� in. v� � in v► � in v> I, � iR to .� ..�itc�tratl��tle�ltc�t��tle,�t�u�.�tleartt�tl�.�tl�lc�tl��tl�t tt� M M t0 O a 0 0 0 LM M N 11 a a N to C� M Ln N M 'i N E d � n O M M C ' E z' _ t9 ' 1~O to z' M 0~0 011 00 ''' OD 4) LD W 06 ~ t0 n, O 47 } o 0! o ® n ~ LL i'n U- U) LL LA U- In L ('n ii to L O r4 O Ol CI' ',. O N t0 O t0 eNi O O v> v► +� in. v� � in v► � in v> I, � iR to .� in• ,� +� L r4 00 N Cl T H L Id M O N 41 '.. L 01 O n 1!1 N n L N LA M ei a% M L L N N W M N ch Oh 00 40 ONO i+ t0 t0 UD ri N .Oi ,... l0 '., co i+ O .. C n O. i+ = MI O i+ c 00 iyy.+ �+ 0n C V4 V O Ln .-i v W t00 L M t0 M v rl ` t0 N 11 a G L N N L L V i? iti iR V VN i? iR V N v? * V Vi. V/ - W V ih i/F i/f V ih 1A Y! 47 E LL 07 01 C LL H O. M rOi O E O fV N c O U i N i H d O7 Q rn C d t0 Q W 'O d IQ Q 0) 'p d 3 10 Q d d a) 7 1d Q 07 C 03 d Q u c C O O c C O O C c O O C c O O c C O t0 = c > aa~+ > C.- m a C.� m > c+~+ a> CL" a+~+ p H N tY W Z L7 D: W Z V 9 W Z u I% W Z W 0: W Z w OG W Z Rt 11 tM0 n n E E E E E E z' _ t9 z' _ z' _ .S z' _ z' _ _ z' c o a a o o o ® n a o LL i'n U- U) LL LA U- Ln LL ('n ii to } C L L L L ' � I L � n D .n of I D ' v► w H n L F L H O H O L 'L E 'V C a C a E > Z z' 1O C Z z' ° V +n at z L° v► +n w L L L ' � I L � n D .n of I D ' v► w O n L O L H O H O L 'L E 'V C a C a E L L L ' � I L � n D .n of I D ' v► w O n L O L H O H O s E C a C a E > Z z' 1O C Z z' ° V +n at z L° L v► w o � J C C c O � a o.r I d 4 in 4& (n Uin (9 d' 46 w 3 OC w Z C 3 LL c r y U N Of C C d O C C O L p C O 11C IL d a m y a m n Cd W Z 3 OC W Z L L ' � I L � n D .n of I D ' v► w O n L O L H O H O s E rn a I a E > Z z' 1O C Z z' ° vF +n at z L° rrF v► w L L ' � I L � n U in .n of I V v► ' v► w n n L I L C O 10 O s E rn a E a E miimiioiiimlimii L L } } ' = I C � I L � n U in .n of I V v► ' v► w n n C 10 s E rn E E 3 E > LL z' 1O C -L° z' ° z O z L° $dC .o o m„ o Y 'C J C C c O C C O c a o.r F m a ay UI W (n LL (9 d' LL Z 3 OC w Z n n ^ n n n E E E E E E z' 19 z' 1O z' -L° z' ° z O z L° o .o o v o a o a o .0 0 LL UI LL (n LL N LL (A LL OO a rn -.Im � L � 01 N N N D 3 v O u+ Ln U ii � E z To z' V c O 0 1i 0 Z > N > LL Z aEi E AA. IIA w yr v> vt �o M rn a L 10 O 3 L !o un cy;N N to N += D Ln c O d O L I H L CL aL F oe aL Z J M31uIMuKI;i Ln M c C MIKIV, U v.dl v� A& OD 01 L � L n 3 � d 3 v U. v U ii � E z To z' V c O 0 1i 0 LL > N > LL aEi E �o O 3 a y x y += D c O d O H 10 O H CL F oe W Z J W Z MIKIV, U v.dl v� A& OD 01 O � n � d v v a E a E � E z f0 z' 0 0 LL > N > LL