Loading...
07 - September Monthly Financial ReportItem No. 7 Memorandum TO: Mayor, Mayor Pro -Tem, and City Council Grayson Path, City Manager FROM: Gene Anderson, Finance Director SUBJECT: SEPTEMBER 2021 FINANCIAL REPORT DATE: November 8, 2021 BACKGROUND: Section 69 (3) of the Paris City Charter requires the Finance Director to submit to the City Council through the City Manager a monthly statement of all receipts and disbursements. The attached report satisfies that requirement. STATUS OF ISSUE: This report updates the City Council on the City's financial activities through the month stated in the subject line. BUDGET: Not affected by this report. RECOMMENDATION: Motion to receive the monthly financial report. City of Paris September 2021 Financial Report Comments Net to Date Comparison of Revenues: 1. The operations and maintenance property tax and related collections reported are 8.29% more than this time last year ($611,593). Collections on the current tax levy are at 97.17% vs. 96.95% last year. 2. Sales taxes are up 12.70% from last year ($1,047,328). This is due in part to $321,811 in collections derived from audit payments. Even without this windfall, collections would be up 8.80%. 3. Hotel occupancy taxes are up 31.23% compared to last year ($200,999). All hotels are current on their payments. 4. Franchise fees are down 1.05% compared to last year ($34,068). 5. Permit fees are down 20.81% from last year ($52,482). 6. Municipal Court fines and related fees are down 0.89% ($2,102). 7. Other revenue includes leases, interest, copy fees, birth & death certificates, library fees, mixed beverage tax, and other minor revenues. This revenue is up 7.44% ($64,414). 8. Sanitation fees are down $1,417 or 0.48% when compared to last year's collections. 9. EMS fees are up 4.78% compared to last year ($152,308). 10. Total General Fund revenues are 7.85% more than last year ($1,986,573) and represent 111.64% of the budget. The City is 100% through the budget year. Total General Fund expenditures are up 0.28% ($67,606) compared to last year. General Fund expenditures to date equal 98.47% of budget with the City being 100% through the budget year. 11. Sewer revenue is up 12.24% ($788,310). 12. Water revenue is up 5.18% ($420,182). 13. Other revenue sources are up 34.72% ($173,690). 14. Total Water & Sewer revenues, ignoring transfers and adjustments, are 9.18% above last year and represents 107.59% of the total budget. 15. Total Water & Sewer expenses are 12.52% above last year at this point and represent 70.40% of the total budget (95.63% adjusted for debt payments.) The City is 100% through the budget year. Departmental Expenditure Summary: At this point the City is 12 months or 100% through the budget year. Within the General, Water & Sewer, and Sanitation Funds there are ten departments whose expenditures are over 100%. 1. City Manager -100.57%. The overage is $2,250 and is an immaterial amount. 2. Police -102.32%. The overage amounts to $148,354 and was caused by the year end budget amendment. 3. Fire -101.62%. The overage amounts to $85,134 and was caused by the year end budget amendment. 4. Community Development -103.01%. The overage amounts to $13,270 and was caused by the year end budget amendment. 5. Public Works Adm -101.51%. The overage amounts to $3,605 and is an immaterial amount. 6. Parks -105.13%. The overage amounts to $55,512 and was caused by the year end budget amendment. 7. EMS -102.63%. The overage amounts to $89,870 and was due to vehicle & equipment maintenance, salaries, fuel, insurance, utilities, and training. 8. Water Billing -103.87%. The overage amounts to $94,780 and was due to credit card service fees on customer credit cards. There is an offsetting revenue to cover this amount. 9. Water Plant -101.75%. The overage amounts to $50,324 and was due to chemical costs which vary by demand. 10. Lift Stations -104.86%. The overage amounts to $21,602 and was due to maintenance on the lift stations. General comments to the City Council: 1. Over 99% of all of the City operational activity takes place in the General Fund, the Water & Sewer Fund, or the Sanitation Fund. The other funds are special purpose funds with limited activity and usually with legal restrictions on what their money can be spent on. For that reason, I normally only comment on the activity of the General Fund, Water & Sewer Fund, and the Sanitation Fund. However, if circumstances merited it, I would make comment on activity in one of the other funds. 2. 1 try to anticipate questions you might have about the report and comment on those points. After you receive your packet and review the monthly report, if you have questions about the report, please let the Manager know (or me if you can't reach the Manager) before the Council meeting if possible in case I have to research the answer to your question. That does not prevent you from asking the question at the meeting if you wish to make a point, but it does help prevent questions coming up that I can't answer on the spot and possibly delaying the Council in making a decision. 3. The activity of the Paris Economic Development Corporation is reflected in the monthly report. This is a result of the City performing the bookkeeping functions for this agency. PEDC has its own managing board. N 00 C C �l t C 0 E 0 Q. u N CC C 7 LL L LAa Ln O N N e-1 n n eY t O 01 to to to t` -! lD N N O M tt ''.... 00 N 00 m 00 N N d' n 00 O n O '.. 0 m N m to w O '-1 �-I O .W In M m o v -i v v M ,n �p i rn d .--1 v o m Lm N tD - Ln Do Z ko o N .i 00 w 0 'i ri citi m r� cr n M Ln N r4 m y o { v . i u'1 O o0 W to o n O a N N 00 0i 'ti V LD to 00 m LM o In M ri N 00 In l0 N m N r.LM L L 14 0) m d'00 -1 00 � O O m r\ 0 Q O O Ln m06 N V1 c - m M M O 0o a i m un m w m 0o a d In N to N N N co N .--1 m M ''..... 0 M P, 00 m m Lr; a N N r` to In N oo m r\ M ct n ri 1� N l0 N n O O N w r4 r -I n to In S V M rl V O In to -1 O O 0 0o a -i O Ln 00 Y1 M C L Lri N m 00 r\ r\ oo l0 -; m M 0 t�f1 d fD N m�-t m N m N lo' m m M -* O m M N m M l0 O O M 0; N 00 N H N in N M m N O V I, m m m n C N ni N N C U. m C Liar' C O S 0 H CL O CL 01 V C 01 3 X N H w -06 x O C XLl- H Ln 2 Li m U O cn w O .-i N m -t u1 r\ oo m '.... i\ i\ n r, i\ n i` i\ rl C OJ N Y X X 'm N C C(V H H LL m N LL i LL N V VI Y i Y Q% E O u LtJ m N (01 C N v t (y y X O LL o H 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 p O O N 0 D1 n HN 1p hr, N N LD O O N M o n O. O m N O O p N N M 00 Q N Q 00 M L11 H Q O 00 m Q M Ln M a O LD Ln O T W LD M 00 n n m LD N LD N m O O N LD O nj O U1 tT Q Q HI*- n N M IYf Q LD 00 L0 n o 00 M M 00 O Cf M m N M Q Ln Q 00 n Q Q n .-I N LD lb N N Q N a .ti M M N .-1 Q co 00 M N .y T N m N rl n m19 O 7 LO a In O+ ILterrq N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o p 0 0 .-i Ld ri Lri ri ni . L>D o v r+i o o e m .ti o Di o o 14 0 o a 0 L11 LD O n V1 N M W N M n Ln n M N T N m r- " O R N m N N N Q CO O m M LD LD Ln M O m W O M LD O O O oo O t0 N O n N O M 00 O Oi ri O LA N M ri N 60 Q 00 LA M N N n M a .-I M O e -I m LD .ti O N N Q M� H M M N N Q M N Q N O N Q M Q M n 0 C 9 l0 L/l 7 7 in U ry o Q o- m m m Q LD oo m n LD w LD Ln LD o m m m n m o 0 O N N N N% N N 00 m W e n m 0 N m O n W m m � O O p ovLrim- momLD0onioGiN.u.ofae.�odo 4c Lo o6uiooN n.�nQnnmaoLDlnNamLo LnmmQo M N O N Ltl <0 Q N M N n Lp .-1 Ln O n m LO N Q LD R N 00 l0 Vl l0 H 00 N W 00 N m l0 l0 m N m N O L6 H Q m M O 0 .ti M .`CD d L O d ri � N O Ln m aD n LLl) mo m m N Ln m Q o o LD m n o o m Q n m o 0 O a N 00 m M N O rrl n n 0 m O W O N .i N m 00 0 0 Ln N6 M aG N O M Vl .-I O m G n N Yl m n .ti a0 N m O n Lp M m 00 m LD Vl N N LD In n Q Q .ti .1 v1 M M D~l Q O Q QO N N loll L"D dO Q M M N LD O n F l0 V1 .ti N fl1 N O U � O � N �F O N N N O m m N m N N n m O Q m O N n H N 00 n LD N O m LD Q LD o M N O NfV ry O o p O 00 e-1 N n O n !T6 .-I Vl ri O1 Q (Yj O O N n O f.1 O 60 LA y LD j0 m M lD n N Q m .ti N lD H Q Vl M m N m m lD n N M LD .-/ M M N 00 00 Q m n .••j O n l0 yi (I� MVV N O Q N N m LD LD LD M N 00 H n Q O lD n ry C a LD Ln .-i i t at ao m f � a �3 C V a IL R U O d C d _ E � _ CL C = 0 M v o otJ a _a y H C C 3 9 0 3 J = {L W � w E �� eg m tom ' cE t! C mz a m E Y c °o u e=n' E baa W c2'u=. aai 0 ad d3 coyd,O0�ma°iOA ago D cvfauvA� du Y!u°1-'IM Z zL o %if'0 0c=mm La La 9ocEom`�ami0o°pc ZUU{.7V adLLULUdd{gisP .2 WUCL-i CD H m M Q V1 H H N O . N m Q LD Ibm Q N N Q H H. .ti .i N M M Q Q Q Q Q 41fQ a N M LD O LD 00 m m alio<�l O0 LNQr ONr: LmD`Qm ul-D ,mvHl.n0 .0 mnolDf on Lri ui �N v o cf oo m miooq 'tOn ocomvaonavlooonNmm o oti oooooo O Lll T LD LD O n m LD Q m Ln m o ao .� m Q ry ry n N m m m rj .y M n M l0 N Ol Vl N N O n N l0 N lD N Q n p N Q Q N N Ln O�1 N V1 T M N LD Q n N n M ry M rl N H N 0- N d L 3 V C d Q X W 9O N It a W -4 M Ni 00 mci N N +� M 00om 00 ori eMi 00 V1 N lO 3 N v 111 f� �o V O0 0 11i 46 4A. L m N o L� 0f0 O H O �L O '.0 .~-1 111 GCA O1 .1lzl Ln a 00 o Ln TAIuraru: N Qt .'I M n t00 41 vi n o m1 c ko LOO 0) N L L f6 L . m L O 00 O eMi 00 V1 N lO 3 N v 111 f� �o V O0 0 11i UJ v N L � � O N 0 0 0 0 0 0 0 0 m O 0 0 0 0 O 00 O O 0 C 0 0 0 vi OOOQOCOO O O O O O O O O O O I� a} In M 0 N N Q O7 M O1 tF m t0 N 1� n N M P O N N Q1 41 N W ti t 0 N N O O N t-1 N N O O 7 � 6 m � 0 0 0 0 0 0 0 O O O O OO O O N 01 00 10 m O N C I L u'1 O QC* N O N (n 0� O! N 1� M t0 Q i y �i ui 0 O N oo m at N Ln V1 tD t0 NCh O I N '-1 eel •-I 00LL ` ac f4% JJ L m O O Ln O c t0 m t0 - O O1 O1 Of O tp 01 c� O O p1 o0 N W h -tr tD N N N w O Ln 15 O M O m H oo m O M L N t0 In n M O' C p'I } m M N � l^0 O Inn - L Q N N e-1 N m p p H N Ln m t0 N m Ln Ln O n M o0 O P� O N W Ln N e-1 V Ln LG L .� Lnoo rl W m O v 1` tD N l DD M d OIN M 1, n V1 LnC, V Q Ln Ol LO1n n M V C Q N N N N LM O N ~ O 4A O N 00 1� N l0 DD M O 01 1-� O a tD CO N O t0 N M M N M O W Ln M op n In (!J L e -I o0 V1 O e} M l0 O d 401� m n m m m m ao N tD N LAl0 01 f\ �p h W O 1" M N m W h w O O N m O M N V M Ol m a 0 m N n N N O I.L r M m N N N N Y C 3 i i nni W U H d Y ao a, LL 01y odi ' c 07 a Z v _� a' '� c o� Oil W Ltna`��� i W 4! Y N to �3333lwn O O.ti N m Ln to n W w oo oo oo oo no Y C L d 4l �a a° a d Z E Z a � aL � N P. pppp N 1C M'.. 10 N 'O i.+ N OD p O N a '1 n O1 't ++ 1, ID N M co M N N i7 O I't N L! N 1� M Gl . L O R N 00 10 ''. n L O 10 01 N P M N O O N a M y 01 11 O1 01 O 10 N c I L 1O la %D 0 .N-1 a 'e a N QI t0 IO do � a0 N M W � 00 M a N V M -W l0 0 N } OD i+ M 10 ^ Ln W A 01 O1 i� %D 10 10 Q A a O 10 O^ LM N N 00n O v Ln f i �° e p so a 00 .i a LO S a O L. co z G a O of 00 a a -I 1N 00 N N C ... C 1MA H "1 .Oi '., ~ O O OM1 ~ O O d H N N .N.. N F N N a .OIC lL N fL N 1L o. LL a In IL a 1L aL ) 1L d ZV!• a Z 46 1^ I/F Z A* 101-. 16 w Z A6 tlF i/F 16 Z 40. VF Ik ih VF Z N L M 10 It M OD Z L M 00 lQ M N .l M � O N fD I� t? " ',,. y► V? IL!',, Vf d M M i? b1 IIF I i? if► N! 10 N Vl iR ',, M O O Rt M M a O M O M'.. 10 O b O r4 N MD .I OO '1 n O v1 .1 '. N N OD IA N N O 1� M M P L O R N 00 10 ''. n L O 10 01 M N Of M L a 00 l0 M 00 N a L O1 M N n ',. 01 L IO L 1O la a N M L 10 1A N O L 1� M OD N M al N N tiLn a l0 M L N } OD O 1I1 1 O >. 10 01 O1 N LM N 00n Ln e zm z LO S a ^ L. co z w afO+ w z L° L. 1 N N C m C O O O O O d O N d C a lL N fL N 1L o. LL a In IL a 1L aL ) 1L d a a 46 1^ I/F A* 101-. 16 w a/F A6 tlF i/F 16 VF 40. VF Ik ih VF L .q .. N Ip 00 M N L M 10 It M OD O a L M 00 lQ M N .l M L 10 m O1 O N fD I� L L P O n O L N M N O d M M O M 00 H Oi O M N 0 M 10 O ci 4) M M O M O 11 � N c N i' i� M o n n Oaf a it a ',, O i+ i' co } M M O ! 00 �Nmp f -I N O v M 00 01 N I a N -e � [9 N �yy C 01 O L OMD 1^A N ` i i "Wi � L N .4 L U U U i? [/} '.. tlF LF Y/F VF VM 4? tlF U vF V?, tlF U VF N VF U A-1 Hr U 1A VF U. C C C N y G C C6 C LLLL�I C u 10 3 'Oj rj m y Q rdr O ate+ Oal a0+ y i a4+ C V -W,1 C i V ID L a 3 +' A 7 Ip C C ID U� v 7 ID m 7 1D O U 7 y 7. p d 3 'O Q d 3 a p m 7 d p O d= 7- p .3 d= 3 V Q d 3 O C C O y C C 1 O C C O a C C O ri O C C cc O !n C C I� O C v C C d O) a d a s 9 Ol v cu d > d N 0 Q O ID O) O) O CL v d K a� R d IZ x ++ d a a ry K ++ ev > Q d a x ++ 0) a 06 p d m a m a k ++ a� > � ry a K W W Z U OC W Z OG W Z W OC u Z U OC Lt Z me W Z J W ^ N rel rNl rMl .qt1 ..4 ..1 zm z m z .� z afO+ z z L° z C O C u C O O O d a d C a lL N fL N 1L VI LL In IL U) 1L ) 1L Io Io o y 0 0 a a+ o 0 R o 0 0 o 0o y n m n o� y Io a ,. N o Ln R 'r Ln0o 114 d Ip CO i+ P. R O O M Q M O a' IO R O 0 Q M IA C O R N Q M n M R .-� Q N N a O R In Q M O M R Q u1 , r' ~N N N di Z Z Z Z Z Z Yf N 44 ih h 46 Uf NA N YF A^ ''. 4^ tlF a? N 411 - 10M O O O O N lD b IO M -I In • N ID 0; co RLnC aeN.l OO RO14 L. O Oi L. N R N w;NA R R {fl cn N M u O O O O O O .V a 'L a 'L a V a V d 'L a V1. Vi. ar v>' vs e1- vs vI. 41- 44 in w.' V v! 4 O L MM Lf? �p In In L O O R o 0 O o L M R at M I L Ill R In � i a kO eq L W R n IG n L R N a� ei i- M a d o o 0 I' 0 c M' d �o P, Io a a� a o a H s d o; 9 rl o; MO t`^o ; c�I 41 00 c c �� c 01 a on+ a c `" i � V 4 ur t.7 v* in yr U v► v� ro- U yr . w V, — +" V V). l�l V y -o !L LL C ; C S U d C LL C c IOi d y Loy ` � y 41 pj �. d y C d d dj d R d 7 Q L w R Q 7 d R Q 7 y= 'O q Q d R 3 = R Q Q d 3 - 1�'0 Q C R 7 'O O 3 V 3 3 'p 3 'O H ,C V d d d y d V d N 'd d .' � y d N k06 d K 0�i CL k d .0 N K d x V W tfe Z 3 me uJ Z 3 0C W Z (n W Z v 1% W Z = GG W Z M N N V4 V4 N N E E E E E E 4 z z' 19 z 19 z' 19 z' -L° z o o o o a o c a c o a c In LL (!) LL Vl LL VI LL N LL N LL of Nl�IIIN M ' M N v a 00 O 1-641. n N n N 00 � M N M vOf, M M lD a �O V - N a 00 O N M M M M a y i.1 eq � b M ko 0 G� aMi it ^ N .Oi 1� y 2 d n, O y .moi y p�1 tp n M O M a v O a L. M O z to L. O z O ° a z' d z' a m L C a a p0 V> uNi w V► -V� ilf yr V? .R in in wl 16 N rq Ln N 401- fL m C1 41 L.01 N m tG N LO L N M V] 7 N H L N p N O L O O O O m O H O O H N N OM1 H at O M H= O of M 41 41 MLn m N y , Z C N Z.... N '.,. 10 M Z Z V> V> tl! V► Vf tlF ',,. V! V1 ',, Nf 1/F VF I tlF,I V! ',, V? ilf U V? '..... 11 -" i? V1 -1 I� N 14 n N 00 � M M OD M M M M lD a �O V - N � O N MLn 00 O W O M M M 10 eq M ' eq � M ko 00 G ' N d n, b 10 O O M a M O L. M O z to L. O z O ° a z' d z' a d a a V> .A w V► -V� ilf yr V? .R in in wl 16 V1 w v► 4n 401- fL m C1 41 L.01 N m tG N N a L N M V] 7 N H L N p N O L O O O O m O O O 00 OM1 O fNYI OM1 at O M Ln n O of M 41 41 MLn m N y , N C N N 10 M U 16 Vl w U V? '..... 11 4& 1 ',. U VF V1 , YF U 'f/► V► 1R U I V} 1* Yr 0 ak O 0 L7 O i Z C C N O Q IOL m H a+ e °o O d A om n 0 +_' p O d p C a� = p 3 0 m C L O IL O IC O O fl C O U O L C O 7 7 C C O m O y C a C O a) al H C a7 a7 a) al 41 a) H d al E Yp d C k a L° d a�e d ani d ° d d o ani d O as d .J OG W Z c'i CG IL Z U d W Z 3 oG Z U W Z 2 IY 6 Z N N N N M M 0 ° O z z f° ° z' z' i] z' z' a c a c a c a U 7 (� LL 7 to 7 LL 7 VI LL 3 Ln LL 7 LL L V] 7 L 7 LL N N 00 a to Nei 07 N a O M N N N ',. Ln PIM O .yV' dj Ln e0'I 41 OD C i' m G O 4: V N n M 01 O O a a d .4 O O rl N -I •Ni W .y 10 ,�� .ti 10 N a O o� 10 N N Oi of M cOyt 10 h O7 d R N N ti O L 10 a A d= ao'o v Q fOn CML M R Q Q N I% H c O 0 l0 N L o c Q �y o III V Q^ V n o en Q '011 ►m.� N 4A 46 IR N N V? O 14 M V VF i/} �/►'. O +~+ a s O a s a V o. cill c a O V Li H a d O 9 H O Z EM k W H c7 d L �. K W 47 Z F U d Z 7 y x i H d Z .a d H d Z v1 v> v► ar H .n - v> 161 t: v► v> of 4 'A +� v> V1, Z '., Z Z ',, Z '., Z J111,11 Ji� Z i1 iA iR Y/F 1 Vt dF b? V1 ilf '..., if► iA '.., i/f '., II '..., NY ',.. ilf M a to N N a P. N n ',. N n N dj Ln e0'I 41 OD C i' m G O 4: V N n M 01 O O N Q+ d .4 O t0 M N -I •Ni .p M 10 ,�� .ti 10 N a O o� 10 N N Oi of M f0 � 10 h O7 d R N N ti O L 10 a A d= ao'o v 1D CML t0 R Q 01 tp N I% +OLL + 10 Q c O d O l0 F+ 10 Q L o c c o III V M V M o ai '011 O 4A 46 i!t N V? O N, N M V VF i/} �/►'. O +~+ a s O a s a O o. cill c a O V Li U a d O 9 a O Z EM k W d c7 d L �. K W 47 Z a U d Z 7 y x i k W d Z .a d a d Z v1 v> v► ar H .n - v> 161 t: v► v> of 4 'A +� v> V1, L a 10 M a to L w 00 10 n N N a L N v t0 M M N O L O m N O N L .-1 O 1Q N' O .l Ll L. l N dj Ln Ln 41 OD C i' m G O 4: V N n co v Qi C M O d .4 O .i N -I •Ni M M oO1+ en U i c M M C W 1D' c W N O7 d c IO Q C c A d= ao'o O A Q CML 7 = R Q R p1 O +OLL + 10 Q c O y= V F+ 10 Q L o c c o III V o V c o t/► {A '011 In 4A 46 i!t N V? YF N, N M V VF i/} �/►'. a +~+ a s a s a c a o. cill c a s V Li U a d O 9 E O Z EM k W d Z c7 d L �. K W 47 Z !3 y L �. U d Z 7 y x i k W d Z .a d H d Z v1 H t: t: in w 3 7 Ln 7 3 V M M M M U i w O7 d IO Q fa y ao IO Q A d= ao'o O A Q CML 7 = R Q R p1 O +OLL + 10 Q c O y= 7 F+ 10 Q L o c c o v c �o c o w e c o o "u c a c Lo c c o v d 3 o c o c a 3 a +~+ a s a s a c a o. w a s +~+ Li V7 a d O 9 IC W O Z !7 y i o.' k W d Z c7 d L �. K W 47 Z !3 y L �. K W d Z 7 y x i k W d Z O a� d K W d Z M M Ln M M M M z z z m z z o o z 0 B o 0 .� o c a a c a c a Zo c a c a c a Li V7 ti fn ti N Ui VI U- (n ti In DN rm C C 00 (A rn rn G m 10 C o c C C a o a Ol L M r L Ifl � N N Itl 01 N too, H rN.. !�° H ;9 z N N f1' 0 40 d f0 o z' 3 .a 4w G7 o 41 G7 o 41 N v Z Z Z Z Z Z V►',. V► iR iR An:: A* iA iA 0. V). J^ tlF LL V) {? ih I i? N ',,. vi- fLD LDV Y1 Cl CO M M 01 00 OD , O 00 00 M CO, N O N O N Npi n L L L to L , Do L , e n��.. O; 01 M N M N N c N N a N %' rd Ifl L M O W L N O L.Lcri i .O L L • L L �N L N rL CL a a d a a vi- vE in w +n in. W O O O O 0�1 OO1• p ILO L L n n r•I M r 4 01 ai P n ' •Ln Ln UD n i' N M M �' N' N i' e�•1 ~ N e Lf) M C C C LCli d Go M Ly N L L L L L L L L U t? 4/f dF V N i/F ire U N11 iA i1F V N s/f tlr U V► ih Nf V N i/F W 3 c 3 y i0 0 U y a Ch U V N e rf m •V to (sA N G U • A i y �+ O U i y O N y N N G 10 3 3 �0 7 3 �p y 3 O y 3 G y C C O C c O p c c O c c O c C O c N v O C c O V 0) C H O) d w H 0� a y 0° > a -W IV > CL w x CL -W a s a s a 9 ul Z W U W Z U OC W Z H OG W Z U OC W Z 0 OC W Z a z' !�° z' ;9 z 10 z' m o z f0 o z' 3 .a o o o v o LL W LL Ln LL W LL Ln LL N LL Ln y M M n C? COO 0-0 d O u01 u01 d G) a O —00 w r4 Ln Q 10 100 N Q N N Q" elQ Q 10 M !O Q O C-6 V oND O 1r, 1c V , O M al „� O O C N In I O F- N N r. F- en v H N rq Z Z Z Z Z Z i/f N M iA iR tlF i/� ih Yr i? N VF iA SA i�r '. i/} V� iR .i L co L 'O oo a n N O O O 'l o N CA LO N YD -1 L N O M L n 00 � L O 1 0 O L L� � � L � • i' 41 M N ',, N O O) m N 4) O) M LA n Q1 } a1 M a ''' } N 10 of } n n } } N N } L 10 00 L 14 I a L v L L M �" 4 ~ L p a -L N .. p a O "' O O N N C L. IL �► v> ur v►''' in an ,� v> an. yr .A 46 dr AN L N O mm N L O O L 00 O O V? N L M L V mN 10 n 00 b L 41 ei N a d , In 41 O N N d 1 d O M N d } C N 0 } co OMD } 0 } } ^ } C 0 O 1^O C a M Cy N a1 C Gy C N M C V Y! L! OF V N N YF V iA i/1 Vt V N i/4 tlF V i/F 1/F tlF V Art.iR N C Q O OZI Oi m H H C T4FA of C N 7 0 v d Cl O O y N 01 d a) O u d7 d a d7 d �R 3 A 0] 3 M 0 > 7 Q ce 0 3 R 0 > 3 R Q 3 A a» Q 3 ,O 7 .a oC 3 'd d �' d 4) d H d y F' N d d eal d d F. C > C. &P > > C. a+ al > C. a+ rl > C. �+ K > C. a+ Zr> C. �+ J O: W Z qu O: 19 W Z �= 0: W Z N O: W Z F D: W Z V D: W Z Rt Ln 1A N N N E E E E E E z 0 z 3 0 z B 0 z .4 0 z ° Z' W 0 LL (n LL (n LL (n LL Ef) LL (n LL (A 00 Nr! N O N yy r4 N (D °° Ln DD O D D o v ro a, ap ., u) a to O1 "q v d � d d d ami Z Z Z Z Z Z VF V} V} Vl Vl tlF V► V► Yh Vl V} d} i? V► in V) ''.. 46 V& ao o w L L L L L N lA LA C1 L N ''..... O LA d d d d d '^i a ren N C ern to v °D } .4 ui ID m O o O O O r4 e p a a aL aL vF .!► vt 46 yr 16 V► et L L L L L O <D L t0 O a d 4) d d d M Md a o N M N L C C C C C O O a a � U v> of U v> Vf +� U v> v> a► U V! V> of U an of LL LL V G SO 'd N w w m c rl O N N O L � O N N N M y 'O c v '�'Cc 3 > 3 a > 3 m 3 I*o 3 la A ch m d y= 'O O d y= D' = D O a= 'p O O d= 'p D 'o 'C O� 7 y N � c C d c F d 3 d 7 d d 7 C d y x > a d a X > 06 d -W a� +L+ c CL F di d M o cc > 06 d F di ev O +� > a++ F d F > CL a H X OG W Z a FOC ul Z o x U W Z o N u Z O al k N LY W Z ev x d ce CC W Z OA IN I Ln Ln Ln to ZZ y o a1O+ a Z v �+ g Z o a Z o o Z 1O o c ii �'n c �i �n c ii a V) c Ui Ln c ii (nn c a ii Ln to m IM �o a L O im a n m o o n m o O o to 0 o o a ui m N M y m o 0 M m y t0 O G7 N L. )IS O , LA N 10 L. n 0 n LM m tri n O N +�+ of 10 N Ln o0 1A O 4w M 10 ch c O 0 Ch [O rf ++ a,+ o W 171 *+ N E E .-i o C mO a O) 17 O acc a _ 00-i T" 1' 0 L V N ',, L� n L O a L V 14 14 =.aa. O a 1n c ILL a V)) O a U)) c lL O to w a 1/ H00 n w O Htooln W V VF h Fa V V1 V1 dFil H H C m N N C N I C7 47 Z OU Z i Z Z Z Z O V? V} N V? N tR VY V} . C L► {/► th CL V! N tlF '',... Vf iR O LO m IM toN H L O im a N O O N M O m N 0 O m �i m N n m '..... t0 N .f ai N M t0 O G7 N L. )IS O 17 LA N 10 L. n 0 n 0;p & O O N @ ui O O O 10 O a [O rf ++ o W 171 *+ N E E .-i o C m a N 17 M 11.0 V L. _ 00-i T" 1' '" L V N ',, L� n L O a L V 14 14 O a 1n c ILL a V)) O a U)) c lL O to w a 1/ O V). li Yf O V► W V VF h W V V1 V1 dFil d C mmmi lK721Ii7ul�.7ul�u�i'i7uIL'2IW7311� i .31iff . L a m Lm Ct 4m O L O im a O O Of a L n0 m a O m Lq L O 10 rn to N m N L R 1-1 L M ai N M t0 O G7 N tri N d ri LA N (4 a G) tD CA t0 N 0;p 00 O O1 O a [O rf ++ o W 171 *+ N E E .-i o C m a N 17 M 11.0 V _ L ri T" 1' L Pt N ',, L� n L O L V c LL a 1n c ILL a V)) c 1=L a U)) c lL a N c IL a 1/ V i? V). li Yf V VF V► W V VF h W V V1 V1 dFil d C C E LL OU v i = O w C 1L N CL M 94 R. E U LP N N f V d �'-= 10 G H C O 3 = +O+ m C N 'd O = M C H 'O d !_ +� m Q to v d d 10 o N C O t0 Q O 3 C 'p C O 3= O C C O C 7 O C C O C O O C C O >. 3 "a O C C O 7 C 'p C O I y H m 4i d m a� d an d °' a d °' 7 d d~ „ > d a K ++ p > a� a K ++ a� > O d a K ++ d > O a► a x ++ d > a E d �e ++ d to > d a ++ x d C w CC W Z C7 W Z U OG W Z U 9 W Z W W Z C w w W Z 1-1 t0 t0 tM0 tRe0 n n E E E E E E _ _ _ _ c LL a 1n c ILL a V)) c 1=L a U)) c lL a N c IL a 1/ c IL I% M - n ILO d 2 00 rq d n 10 to 0000 23 C 10 C C N N = L L L L L V '.,......,... V L - VF N i/? iR '1/F V! W i/F Y► N z iA N H z ',. N v> vs,', w v► v► v P. m Do m ci m M %0 O O ILO n ^ ILO d Iv o 00 n n d n 0c 0 ^ 0p n C n C C N N = L L L L L V '.,......,... V L - VF N i/? iR '1/F V! W i/F Y► N V yf► iA N H V LF ',. N N 713lrPI-31ate.fur.3IRralll�.3mulj6r'all�.mlr.�1lr,-: d N d d n N n C n C CC n L L L L U-1-— V '.,......,... V V - VF N i/? iR '1/F V! W i/F Y► N C E H E H r N H C z H z Ol IL li 3 !0 y H z' SO z:3 c aL O O d a` O I a I I O 7 pC I0 D d) 3 03 D 2 3 O RCD 7 7 f0 Y 7 O C CO O O O C �! C C O C C z cc > 'coC °_N a F z W c > W z W n OC Z z L7 IY Z 3 12 Z an of ur ,n rn yr of v► yr 4611.111. 713lrPI-31ate.fur.3IRralll�.3mulj6r'all�.mlr.�1lr,-: d N d d n N n C n C CC n L L L L U-1-— V '.,......,... V V - VF N i/? iR '1/F V! W i/F Y► N C E E C I r N C z z Ol IL li 3 !0 y H z' SO z:3 c aL O O d a` O I a I I 713lrPI-31ate.fur.3IRralll�.3mulj6r'all�.mlr.�1lr,-: d N d d n N n C n C CC n L L L L U-1-— V '.,......,... V V - VF N i/? iR '1/F V! W i/F Y► N C E E C I r N C z z Ol IL HC 3 !0 y H z' SO z:3 c L O O O o O 7 pC I0 D d) 3 03 D 2 3 O RCD 7 7 f0 Y 7 O C CO O O O C �! C C O C C a a cc > 'coC °_N a F F °. W c > W x°x. W n OC Z OC Z L7 IY Z 3 12 Z ^ in n N n n n E E E E E E z z z' o z' o z' z:3 3 O O o O O c > 3 > c m- > c > > cc > > > > c > 3 B L d } L L i -"uimiz-- N eo D a O H a+ d Z MI IK-- L M M } 41 c L c 3 LL c C 10 O) O R d cc ~ J11 W Z O d1 O a E a E a E _ _ LL {n LL (n li