Laserfiche WebLink
ATTACHMENT B <br />ATMOS ENERGY CORP., MID -TEX DIVISION <br />SUMMARY PROOF OF REVENUE AT PROPOSED RATES <br />TEST YEAR ENDING DECEMBER 31, 2007 <br />Line Description Total Reference <br />(a) (b) (c) <br />Rate R <br />1 <br />Rate Characteristics: <br />RRM Settlement <br />Agreement, <br />2 <br />Customer Charge <br />$7.00 <br />Pg 2, Item 5 <br />3 <br />4 <br />Consumption Charge ($ /Mcf) <br />$2.1600 <br />Settlement Allocation <br />5 <br />2007 RRM True -up ($ /Mcf) <br />$0.0810 <br />Settlement Allocation. <br />6 <br />Rider GCR Part A <br />$8.1244 <br />Schedule H <br />7 <br />Rider GCR Part B <br />$0.6243 <br />Schedule 1 <br />8 <br />9 <br />Billing Units (1): <br />10 <br />Bills <br />17,069,679 <br />WP_J-1.1 <br />11 <br />Total MCF <br />78,708,921 <br />WP—J-1.1 <br />12 <br />13 <br />Proposed Revenue: <br />14 <br />Customer Charge <br />$ <br />119,487,753 <br />15 <br />Consumption Charge <br />176,385,175 <br />16 <br />Base Revenue <br />$ <br />295,872,928 <br />17 <br />Rider GCR Part A <br />639,460,135 <br />18 <br />Rider GCR Part B <br />49,140,231 <br />19 <br />Subtotal <br />$ <br />984,473,295 <br />20 <br />Revenue Related Taxes <br />59,244,614 <br />21 <br />22 <br />Total Proposed Revenue- Rate R <br />$ <br />1,043,717,909 <br />23 <br />24 Note 1: See Billing Determinants Study for details <br />