Laserfiche WebLink
ATTACHMENT B <br />ATMOS ENERGY CORP., MID -TEX DIVISION <br />SUMMARY PROOF OF REVENUE AT PROPOSED RATES <br />TEST YEAR ENDING DECEMBER 31, 2007 <br />Line Description Total Reference <br />(a) (b) (c) <br />Rate C <br />1 Rate Characteristics: <br />2 <br />3 <br />4 <br />5 <br />6 <br />7 <br />8 <br />9 <br />10 <br />11 <br />12 <br />13 <br />14 <br />15 <br />16 <br />17 <br />18 <br />19 <br />20 <br />21 <br />22 <br />23 <br />24 <br />Customer Charge <br />Consumption Charge ($ /Mcf) <br />2007 RRM True -up ($ /Mcf) <br />Rider GCR Part A <br />Rider GCR Part B <br />Billing Units (1): <br />Bills <br />Total MCF <br />Proposed Revenue: <br />Customer Charge <br />Consumption Charge <br />Base Revenue <br />Rider GCR Part A <br />Rider GCR Part B <br />Subtotal <br />Revenue Related Taxes <br />Total Proposed Revenue- Rate C <br />RRM Settlement <br />Agreement, <br />$13.50 Pg 2, Item 5 <br />$0.9442 <br />$0.0367 <br />$8.1244 <br />$0.5228 <br />1,434, 516 <br />50,233,642 <br />$ 19,365,966 <br />49,273,373 <br />$ 68,639,339 <br />408,116, 524 <br />26,261,046 <br />$ 503,016,909 <br />30,271,052 <br />$ 533,287,962 <br />Note 1: See Billing Determinants Study for details. <br />Settlement Allocation <br />Settlement Allocation <br />Schedule H <br />Schedule I <br />W P_J -1.2 <br />WP-J -1.2 <br />