Final Report
<br />City of Paris, Texas
<br />Wastewater Collection System Capacity Analysis
<br />Table 2- Replacement Line Segments (Continued from previous page)
<br />Avg.
<br />Exist.
<br />No Rehab
<br />No Rehab
<br />Top 5
<br />Top 5
<br />Top 10
<br />Top 10
<br />Rehab All
<br />Rehab All
<br />BASIN
<br />Segment
<br />Depth
<br />Length
<br />Dia.
<br />Dia.
<br />Est. Cost
<br />Dia.
<br />Est. Cost
<br />Dia.
<br />Est. Cost
<br />Dia.
<br />Est. Cost
<br />PR20
<br />13-0001M_20-0045M
<br />17
<br />210
<br />27
<br />39
<br />$60,480
<br />36
<br />$52,920
<br />36
<br />$52,920
<br />PR20
<br />14-0005M_20-0275M
<br />9
<br />342
<br />12
<br />18
<br />$40,698
<br />18
<br />$40,698
<br />18
<br />$40,698
<br />PR20
<br />20-0020M_20-0010M
<br />12
<br />800
<br />27
<br />36
<br />$152,000
<br />33
<br />$152,000
<br />PR20
<br />20-0040M_20-0035M
<br />15
<br />1030
<br />27
<br />42
<br />$267,800
<br />39
<br />$267,800
<br />36
<br />$233,810
<br />33
<br />$233,810
<br />PR20
<br />20-0041M_20-0040M
<br />18
<br />14
<br />27
<br />39
<br />$4,242
<br />36
<br />$3,710
<br />36
<br />$3,710
<br />PR20
<br />20-0045M 20-0041M
<br />13
<br />1130
<br />27
<br />39
<br />$261,030
<br />36
<br />$228,260
<br />33
<br />$228,260
<br />PR20
<br />20-0110M_20-0011M
<br />9
<br />325
<br />12
<br />18
<br />$38,675
<br />PR20
<br />20-0275M 20-0270M
<br />9
<br />368
<br />15
<br />24
<br />$48,576
<br />24
<br />$48,576
<br />21
<br />$46,000
<br />PR20
<br />20-0280M_20-0005M
<br />11
<br />1034
<br />21
<br />33
<br />$183,018
<br />30
<br />$174,746
<br />30
<br />$174,746
<br />27
<br />$174,746
<br />PR20
<br />20-0285M_20-0280M
<br />13
<br />900
<br />21
<br />33
<br />$181,800
<br />30
<br />$173,700
<br />30
<br />$173,700
<br />27
<br />$173,700
<br />PR20
<br />20-0290M_20-0285M
<br />11
<br />282
<br />21
<br />33
<br />$49,914
<br />30
<br />$47,658
<br />30
<br />$47,658
<br />27
<br />$47,658
<br />PR20
<br />Subtotal
<br />=1,288,233
<br />;1,190,068
<br />$1,001,502
<br />;629,914
<br />PR21
<br />21-0010M_21-0005M
<br />11
<br />746
<br />21
<br />30
<br />$126,074
<br />27
<br />$126,074
<br />27
<br />$126,074
<br />PR21
<br />21-0015M 21-0010M
<br />9
<br />339
<br />18
<br />27
<br />$49,155
<br />24
<br />$44,748
<br />24
<br />$44,748
<br />PR21
<br />21-0020M_21-0015M
<br />9
<br />281
<br />21
<br />27
<br />$40,745
<br />PR21
<br />Subtotal
<br />:215,974
<br />$170,822
<br />$170,822
<br />$O
<br />PR22
<br />22-0010M_22-OOO5M
<br />14
<br />900
<br />21
<br />27
<br />$184,500
<br />27
<br />$184,500
<br />PR22
<br />22-0015M_22-0010M
<br />10
<br />750
<br />21
<br />27
<br />$117,750
<br />PR22
<br />22-0020M 22-0015M
<br />8
<br />750
<br />18
<br />30
<br />$99,750
<br />27
<br />$99,750
<br />27
<br />$99,750
<br />24
<br />$91,500
<br />PR22
<br />22-0030M_22-0025M
<br />8
<br />115
<br />18
<br />30
<br />$15,295
<br />27
<br />$15,295
<br />27
<br />$15,295
<br />24
<br />$14,030
<br />PR22
<br />22-0035M_22-0030M
<br />4
<br />120
<br />15
<br />24
<br />$12,360
<br />21
<br />$11,760
<br />21
<br />$11,760
<br />PR22
<br />22-0045M 22-0040M
<br />9
<br />500
<br />18
<br />30
<br />$72,500
<br />27
<br />$72,500
<br />27
<br />$72,500
<br />24
<br />$66,000
<br />PR22
<br />29-OOOSM_22-0045M
<br />7
<br />595
<br />18
<br />30
<br />$71,995
<br />27
<br />$71,995
<br />27
<br />$71,995
<br />24
<br />$67.235
<br />PR22
<br />Subtotal
<br />$574,150
<br />$455,800
<br />$271,300
<br />$238,765
<br />PR26
<br />26-0030M_26-0025M
<br />12
<br />500
<br />12
<br />18
<br />$72,500
<br />18
<br />$72,500
<br />18
<br />$72,500
<br />PR26
<br />26-0035M_26-0030M
<br />12
<br />460
<br />12
<br />18
<br />$66,700
<br />18
<br />$66,700
<br />18
<br />$66,700
<br />PR26
<br />26-0040M_26-0035M
<br />13
<br />280
<br />12
<br />18
<br />$43,120
<br />18
<br />$43,120
<br />18
<br />$43,120
<br />PR26
<br />Subtotal
<br />;182,320
<br />$182,320
<br />;782,320
<br />$O
<br />PR27
<br />27-0010M 27-0005M
<br />8
<br />820
<br />8
<br />15
<br />$86,920
<br />15
<br />$86,920
<br />PR27
<br />27-0015M_27-0010M
<br />6
<br />563
<br />8
<br />15
<br />$50,107
<br />15
<br />$50,107
<br />PR27
<br />27-0020M 27-0015M
<br />7
<br />156
<br />8
<br />15
<br />$15,132
<br />15
<br />$15,132
<br />PR27
<br />27-0025M_27-0020M
<br />7
<br />550
<br />6
<br />12
<br />$48,400
<br />12
<br />$48,400
<br />PR27
<br />Subtotal
<br />$200,558
<br />;200,559
<br />so
<br />$O
<br />18
<br />
|