|
BItl Tabulatlon
<br />City of Pans
<br />! 2011-2073 BudgM Year Water and Waslewa4er Gpitai lmprovements
<br />. HE111E0037-YBOC
<br />, Janwry 12, 2012
<br />]:DO o.m.
<br />
<br />....B;&iY::'_i:.:-:.:.'
<br />
<br />.
<br />.
<br />:.:!.:,:-:.:.•.:.'.:.i:<.:.i..:.:...
<br />. .
<br />.•.:ii::Cln!nVssidd,i'.:.:.:.
<br />
<br />.
<br />111Iy:CurtmiinCS:.:::.:,:
<br />
<br />i:-:ANC:>:;>:::
<br />.
<br />.
<br />.
<br />.
<br />. .
<br />
<br />
<br />. . . .
<br />. . . . . . . . . . . : :
<br />i:E's6mi4Ci.
<br />:;:.i:lhiif::::,
<br />:::Totil
<br />:',:<:Hnk:,:;:::
<br />',TUW:i:.:
<br />'::.UM,i:,':
<br />>:,7vta[.:
<br />:UriK:':>'
<br />`:.?:To3il:. :
<br />::Cllnk::!•:
<br />iii70qh:i:
<br />IMm
<br />; . lori.... . ;
<br />Qu .
<br />....Aip
<br />......W1w
<br />....Pt~ee...
<br />...Arlx...
<br />.r.•PRa'...
<br />....Dr{ea
<br />.•..Rnoe'..
<br />..'-Pslea..
<br />1
<br />Mobilizetion
<br />1 LS
<br />13 455.36
<br />13155.36
<br />152 225.00
<br />15 225.00
<br />5,750.00
<br />5,750.00
<br />51 132.50
<br />51,432.50
<br />5,000.00
<br />5,000.00
<br />WaferS teml mwmeiAs:
<br />2
<br />8" GBO0 DR 18 PVC walcdine
<br />35 LF
<br />27.00
<br />735.00
<br />18,00
<br />630.00
<br />37.95
<br />1,328.25
<br />23.00
<br />805.00
<br />20.00
<br />700.00
<br />3
<br />6" G800 OR 18 PVC walsrGne
<br />2,931 lF
<br />1B.OD
<br />52 758.00
<br />11,40
<br />33,413.40
<br />3145
<br />91 007.55
<br />23.96
<br />70,226.76
<br />2200
<br />61 {82.00
<br />4
<br />1" 490O DR 18 PVC wlertine
<br />10 LF
<br />16.00
<br />16D.00
<br />8.00
<br />80.00
<br />32.20
<br />322.OD
<br />12.23
<br />122.30
<br />10.00
<br />100.00
<br />S
<br />2" Schatlula EO PVC
<br />20 LF
<br />9.00
<br />18D.00
<br />6.50
<br />130.00
<br />3220
<br />644.00
<br />11.00
<br />220.00
<br />10.00
<br />200.00
<br />6
<br />6" z 8" Ta " sNwe and vsive wilh box
<br />i EA
<br />1,975.00
<br />1,975.00
<br />2.012.00
<br />2.012.00
<br />2,415.00
<br />2.416.00
<br />2,350400
<br />2.350.00
<br />2 200.00
<br />2,200.00
<br />7
<br />6' Ta in slasva and wlve wilh box
<br />2 EA
<br />1,900,00
<br />3 800.00
<br />1,824.00
<br />3,640.00
<br />2 105.00
<br />4 370.00
<br />2,300,00
<br />4,500.00
<br />2 D00.00
<br />4.000.00
<br />B
<br />4" T in sbeve end valve wilh box
<br />1 FA
<br />1,800.00
<br />1 800.00
<br />1,678.00
<br />1,670.00
<br />1 955.00
<br />1,956.00
<br />2 000.00
<br />2.000.00
<br />7 90D.00
<br />1,900.00
<br />9
<br />6" Gala valve wilh box
<br />12 EA
<br />825.00
<br />9 900.00
<br />1,175.()0
<br />14 100.00
<br />759.00
<br />S.108.00
<br />930.00
<br />11 180.00
<br />1 1 DD.00
<br />13 200.00
<br />10
<br />Fire hydrord
<br />5 EA
<br />2,100.00
<br />10 5W.00
<br />3,207.00
<br />16 035.00
<br />2,328.75
<br />11 643.75
<br />2487.00
<br />12185.00
<br />9 3D0.00
<br />16 600.00
<br />11
<br />Ramove fire trydmni
<br />2 EA
<br />150.00
<br />300.00
<br />628.00
<br />1,256,00
<br />528.00
<br />1,058.00
<br />1 000.00
<br />2 OD0.00
<br />800.00
<br />1200M
<br />12
<br />DuW b iron (M' s
<br />0.302 TN
<br />12 000.00
<br />3,624.00
<br />18 525.00
<br />5,594.55
<br />13 202.00
<br />3,987.00
<br />26 000.00
<br />7,052.00
<br />26 OD0.00
<br />7 550.00
<br />13
<br />6" Bore no sneesament
<br />40 L.F
<br />22.00
<br />880.00
<br />27.00
<br />1,050.00
<br />E0.50
<br />3,220.00
<br />35.00
<br />1,400.00
<br />75.00
<br />3,000,00
<br />14
<br />As N stroM v'
<br />3,312.7 lF
<br />33.00
<br />109 318.10
<br />33.80
<br />111 989.26
<br />17.98
<br />138 067.15
<br />15.00
<br />1419.071.50
<br />45.00
<br />149 071.50
<br />75
<br />As N straet repok
<br />1,319 LF
<br />35.00
<br />~8 165.00
<br />19.80
<br />25,652.40
<br />17.91
<br />72 831.BB
<br />20.00
<br />26 380.00
<br />55.00
<br />72,545.00
<br />16
<br />Grevel driva ro ir
<br />19 LF
<br />12,00
<br />728.00
<br />45.00
<br />855.00
<br />26.45
<br />502.55
<br />35.00
<br />665.00
<br />30.00
<br />570.00
<br />17
<br />ConeMs strset n Ir
<br />54 SY
<br />60.00
<br />3 2~0.00
<br />157.50
<br />8 505.00
<br />$7.50
<br />3105.00
<br />50.00
<br />2,700.00
<br />150.00
<br />8,100.010
<br />18
<br />Sidawalk n F
<br />10 SY
<br />80.00
<br />000.00
<br />112.00
<br />1 120.00
<br />46.00
<br />460.OD
<br />50.00
<br />500.00
<br />55.00
<br />65D.00
<br />19
<br />ShoA side service tranNer
<br />17 EA
<br />420.00
<br />7 140.00
<br />615.00
<br />10 455.00
<br />431.25
<br />7,331.25
<br />385.00
<br />6,645.00
<br />760.00
<br />12 750.00
<br />20
<br />Long sitk servia lnrnfer
<br />21 EA
<br />725.00
<br />15 225.00
<br />8Y8.00
<br />16.856.00
<br />l6725
<br />13,686.25
<br />600,p0
<br />10 SOD.00
<br />9p0.00
<br />18 800.00
<br />21
<br />L sido c it tap arvin tronshr
<br />1 EA
<br />775.00
<br />77b.00
<br />1,065.00
<br />1,056.00
<br />805.00
<br />BOS.00
<br />575.00
<br />575.00
<br />1.000.00
<br />1,000.00
<br />22
<br />ShoM1 slde d L servia lnnMer
<br />1 EA
<br />450.00
<br />450.00
<br />787.00
<br />787.00
<br />575.00
<br />575.0D
<br />575,00
<br />5/5.00
<br />800.00
<br />800.00
<br />23
<br />Conned to udsli 3" and smalbr Grac
<br />1 EA
<br />/ 100.D0
<br />1 100.00
<br />1,281.00
<br />1.281.00
<br />1 1Yt.25
<br />1.121.25
<br />1 100.00
<br />1,100.00
<br />2.0010.00
<br />2.000.00
<br />24
<br />Rsbrate 2" wdaAhro
<br />1 EA
<br />EOD.00
<br />D00.00
<br />1,550.00
<br />1 550.00
<br />1,035.00
<br />1,035.00
<br />1.200.00
<br />1.200.00
<br />1 OD0.00
<br />1 000.00
<br />WssNwsterS m/ wmeMS:
<br />25
<br />8" SDR 35 PVC pNta tewsr Rne
<br />4E8 LF
<br />7.50
<br />3,660.00
<br />17.20
<br />8 999,80
<br />6.33
<br />3,080,04
<br />40.80
<br />19 848.M
<br />22.00
<br />10 738.00
<br />28
<br />8" SDR 26 Clau 160 PVC asnita sower
<br />733 LF
<br />7.00
<br />6 131.00
<br />1420
<br />10 408.80
<br />6.75
<br />4,214.75
<br />40.26
<br />29 610.58
<br />21.00
<br />15 393,00
<br />27
<br />6" SDR 35 PVC santla sewer Iine
<br />1,106 Lf
<br />6.80
<br />7,520.80
<br />12.76
<br />14 101.50
<br />5.18
<br />5,720.08
<br />39.46
<br />43 642.76
<br />19.50
<br />21,567.00
<br />28
<br />Slerderd 6' manhols w/4Abw inaeA
<br />1 EA
<br />2100.00
<br />9 E00.00
<br />2,130.00
<br />8,520.00
<br />2,530.00
<br />10,120.00
<br />1,890.00
<br />7,560.00
<br />2 200.00
<br />8 800.00
<br />29
<br />S 1 msnhole (loss lhan 38" tlea
<br />2 EA
<br />1 800.00
<br />3,600,00
<br />1982.00
<br />3,964.00
<br />2415.00
<br />♦ 830.00
<br />4 300.p0
<br />4 800.00
<br />1 800.00
<br />3 800,00
<br />30
<br />Slanaard 6' daonoul
<br />3 FA
<br />385.00
<br />1,155.00
<br />599.00
<br />1,707.00
<br />373.76
<br />1,121.25
<br />290.00
<br />880.00
<br />750.00
<br />2,250.00
<br />31
<br />Ramowmanhok
<br />2 EA
<br />260.00
<br />600.00
<br />787.00
<br />1571.00
<br />97.50
<br />1955.00
<br />1000.00
<br />2000.00
<br />1000.00
<br />2000.00
<br />32
<br />Abandon mmnhole
<br />1 FA
<br />500.00
<br />500.00
<br />387.00
<br />567.00
<br />632.30
<br />632.50
<br />1,000.00
<br />1 000.00
<br />700.00
<br />700.00
<br />33
<br />0-5' Tronchin
<br />1,941 LF
<br />11.00
<br />27 351.00
<br />6.75
<br />13 101.75
<br />94.50
<br />88 %1.50
<br />2.00
<br />3,882.00
<br />2.00
<br />3 89200
<br />34
<br />S9' Trenehln
<br />312 LF
<br />17.00
<br />5,304.00
<br />7.00
<br />2464.80
<br />40.25
<br />12 558.00
<br />4.00
<br />1,248.00
<br />3.OD
<br />996.00
<br />35
<br />TreneAsMe
<br />312 LF
<br />0.50
<br />158.00
<br />2.25
<br />702.W
<br />2.30
<br />717.80
<br />1.00
<br />312.00
<br />1.60
<br />48B.00
<br />36
<br />Near sids servica trarnler
<br />19 EA
<br />500.00
<br />9 500.00
<br />190.00
<br />9,310,00
<br />188.75
<br />9206.25
<br />600.00
<br />11,400.00
<br />500.00
<br />152p0.00
<br />37
<br />4` Double sewer service
<br />1 EA
<br />800.00
<br />900.00
<br />E81.00
<br />881.00
<br />l33.75
<br />833.75
<br />950.00
<br />960.OD
<br />1 200.00
<br />1 .00
<br />38
<br />For side servia lransbr
<br />24 EA
<br />750.00
<br />18 OW.00
<br />1064.00
<br />26 536.OD
<br />598.00
<br />14 552.00
<br />775.00
<br />iB 800.00
<br />750.00
<br />10 000.00
<br />39
<br />Se~ve yard Gnss
<br />33 EA
<br />800.00
<br />26 400.00
<br />732.00
<br />24 156.00
<br />1,069.50
<br />35 2B3.S0
<br />850.00
<br />28.050.00
<br />200.00
<br />B BOO.OU
<br />40
<br />As H atraal n it
<br />1,725 SY
<br />95.00
<br />60,480.00
<br />33.E0
<br />SD 106.4D
<br />17.31
<br />2991 .68
<br />7,45
<br />12 873.60
<br />65.00
<br />95,040.00
<br />41
<br />Abandon.sAalin Wms
<br />14 EA
<br />100.00
<br />1,400.00
<br />620.00
<br />8,680.00
<br />090.D0
<br />B 680.00
<br />400.00
<br />2 600.00
<br />500.00
<br />7.000.00
<br />42
<br />I smsrd SVJ3P
<br />3 FA
<br />500.00
<br />1 500.00
<br />000.00
<br />2 i00.OD
<br />1,725.1)(11
<br />5.175.00
<br />3,000.00
<br />9,000.00
<br />BD0.00
<br />2.400.00
<br />TOTAL BASE ND
<br />1 f67.26
<br />72N3.II6
<br />2.30
<br />i6p f72.7B
<br />533.44
<br />807 ~Y0.50
<br />Osduc6re Altsmtas:
<br />WshrS m wmsnfs:
<br />Dt
<br />8' C.900 DR 18 PVC wNerlii»
<br />B02 LF
<br />18.00
<br />18 238.00
<br />11.40
<br />10 282.80
<br />30A8
<br />27192.96
<br />23.98
<br />21 611.82
<br />22.00
<br />19 B{I.00
<br />D2
<br />4' G900 DR 18 PVC waleAina
<br />10 LF
<br />16.00
<br />180.00
<br />8.00
<br />90.00
<br />31.E3
<br />318.30
<br />12.23
<br />142,30
<br />10.00
<br />100,00
<br />D3
<br />6" Ta in akeva md valve with Dox
<br />1 EA
<br />1 800.00
<br />1 900.00
<br />1 824.00
<br />1 821.00
<br />127.50
<br />2,127.50
<br />2,300,00
<br />2 300.00
<br />2,000.00
<br />2 000.00
<br />D4
<br />4" T ' Ykve and valve vrith Doz
<br />1 FA
<br />1800.00
<br />7 800.OD
<br />1618.00
<br />1,678.00
<br />1,907.50
<br />1,897.50
<br />2 000.00
<br />2.000.00
<br />1900.00
<br />1800.00
<br />DS
<br />8" Gde valve wNh Oox
<br />7 EA
<br />825.00
<br />S 775.OD
<br />1 175.00
<br />B 225.00
<br />707.25
<br />4,950.75
<br />830.00
<br />1.100.00
<br />7.700.00
<br />D6
<br />Firo h rarA
<br />3 EA
<br />2 100.00
<br />8 300.OD
<br />3.207.00
<br />9.621.00
<br />2.271.25
<br />6,01375
<br />2497.00
<br />3.300.00
<br />9 900.00
<br />D7
<br />Rsmove nrc nnt
<br />1 EA
<br />150.00
<br />1b0.OD
<br />628.00
<br />828.00
<br />529.00
<br />520.00
<br />1 000.00
<br />800.p0
<br />Bpp.pO
<br />DB
<br />Dudib iron Wxqp
<br />0.2M TN
<br />12 000.00
<br />2148.00
<br />18 525.00
<br />3779.10
<br />13,202.00
<br />2,693.21
<br />28 000.p0
<br />25 000.00
<br />510000
<br />D9
<br />b ksVeN vin
<br />1238.7 lF
<br />33.00
<br />rOB10.10
<br />93.80
<br />41901.88
<br />40.83
<br />50818.95
<br />45.00
<br />R
<br />45.00
<br />55'IBe.W
<br />D10
<br />halt strsel dr
<br />20 lF
<br />35.00
<br />700.00
<br />/9.80
<br />992.00
<br />16.73
<br />334.80
<br />20.00
<br />66.00
<br />1 100.00
<br />D11
<br />Grfveldrlve re"ir
<br />19 LF
<br />12.W
<br />YtB.00
<br />45.00
<br />l55.W
<br />28.45
<br />SOZ.55
<br />36.0D
<br />30.00
<br />570.W
<br />D12
<br />Concsb alnst n Ir
<br />64 SY
<br />60.00
<br />3 24O.OD
<br />157.50
<br />B bOb.00
<br />67.50
<br />3 105.00
<br />50.00
<br />2700.00
<br />750.00
<br />E 70000
<br />10 3Y
<br />90.00
<br />800.00
<br />112.00
<br />1 120.00
<br />IB.00
<br />480.00
<br />50.00
<br />55.00
<br />550.00
<br />D14
<br />ShoA rde sarvloe Inrofer
<br />6 EA
<br />420.00
<br />T 620.OD
<br />615.00
<br />3,590.00
<br />419.75
<br />2,611110
<br />385.00
<br />2,310,00
<br />750.00
<br />4500.00
<br />D15
<br />Lo skle sarvioelnnNer
<br />7 EA
<br />725.00
<br />5,075.00
<br />898.00
<br />6 286.00
<br />849.75
<br />4 548.25
<br />500.00
<br />3.500.00
<br />900,00
<br />6,300.00
<br />vemsnts:
<br />WashewaNr Systom
<br />D16
<br />8"SDR35PVCSVMe sewerline
<br />488 lF
<br />7.50
<br />3680.00
<br />17.20
<br />11393.60
<br />8.93
<br />3089.04
<br />40.BB
<br />t Wg.µ
<br />22,0p
<br />10735.00
<br />D17
<br />8" SDR 35 PVC uffixy sewer line
<br />N LF
<br />8.80
<br />7440
<br />12.75
<br />140.25
<br />5.75
<br />63.25
<br />4026
<br />442.86
<br />19.50
<br />211.60
<br />D18
<br />Speciat maMOk less dian 36" dae
<br />2 EA
<br />1 EOD.00
<br />3 800.00
<br />1,962.01)
<br />3 YBI.00
<br />2415.00
<br />4 830.00
<br />2 300.00
<br />4 60p.0p
<br />1 900.00
<br />3 E00.0o
<br />D19
<br />Rsmove manhde
<br />1 EA
<br />250.00
<br />260.00
<br />767.0O
<br />787.00
<br />977.60
<br />977.50
<br />1 000.00
<br />1 OOD,00
<br />1,000.00
<br />11000.00
<br />D20
<br />0-5' Tronohin
<br />473 LF
<br />11.W
<br />2,343.00
<br />6.75
<br />1,43716
<br />34.60
<br />7.348.50
<br />2.00
<br />428.00
<br />2.00
<br />128.00
<br />021
<br />6-8' Tnnchin
<br />312 lF
<br />17.00
<br />5,304.00
<br />7.80
<br />2181.E0
<br />40.25
<br />12,556.00
<br />4.00
<br />1,248.00
<br />3.00
<br />936.00
<br />D22
<br />Trsnch sefe
<br />312 LF
<br />0.50
<br />158.00
<br />2.25
<br />702,00
<br />2.88
<br />890.56
<br />1.00
<br />312.00
<br />1.50
<br />168.00
<br />023
<br />Neer aide uMce Innslar
<br />S EA
<br />300.00
<br />2 800.00
<br />IBD.00
<br />2430.00
<br />488.76
<br />214375
<br />600.00
<br />3,000.00
<br />6pp.00
<br />4,000.00
<br />D24
<br />1" Doubls sawar wrvice
<br />t FA
<br />900.00
<br />9110.00
<br />881.OD
<br />081.00
<br />833.75
<br />833.75
<br />950.00
<br />950.00
<br />1 200_00
<br />1 200.00
<br />D25
<br />Far dde serviee hamhr
<br />5 EA
<br />750.00
<br />3750.00
<br />1 064.00
<br />5 340.OD
<br />588.00
<br />2 9Y0.00
<br />775.00
<br />3 875.00
<br />750.00
<br />3150.00
<br />D26
<br />AWndonaxisli lines
<br />3 EA
<br />100.00
<br />300,00
<br />820.00
<br />1860.0D
<br />690.00
<br />2070.00
<br />200.00
<br />gpp.pp
<br />8pp.pp
<br />2400.00
<br />TOTALDEWCTIVEAL7ERNATE
<br />111079.90
<br />127236.16
<br />$117009.17
<br />J146604.02
<br />J152981.00
<br />34
<br />
|